Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
F&M Co.,Ltd. (4771.T)
Osaka, JP
F&M Co.,Ltd. specializes in delivering comprehensive management and accounting support to small and medium-sized enterprises (SMEs) and individual business owners. The company's operations are divided into distinct segments: Accounting Services, Consulting, Business Solutions, and Real Estate Leasing. Its consulting arm offers expertise in diverse areas, including financial analysis, risk mitigation strategies, and human resource development. Additionally, F&M provides practical assistance to accounting firms, helping with processes such as subsidy applications and strategic business enhancement planning. Further services include social insurance and labor support, guidance for ISO/P mark certification acquisition, and efficiency-focused programs designed to reduce operational periods, costs, and labor burdens. Uniquely, the company also operates a computer learning facility tailored for senior citizens. Established in 1990 as The Flower Co., the organization adopted its current name, F&M Co.,Ltd., in December 1993. It is headquartered in Osaka, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.01% | +18.65% | +14.35% | +5.21% | -0.36% | +3.66% | -0.32% | +6.95% | +78.02% | +168.48% | +1,393,458.61% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Business Services: +7.6%+21.9% ★ Q1'26: +22.1% (vs Q1'25)
-
EPS growth Specialty Business Services: +24.4%+54.8% ★ Q1'26: +83.5% (vs Q1'25)
-
FCF margin FCF growth · Specialty Business Services: +27.6%+23.7% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Specialty Business Services: +9.0%+18.5% ★ Q1'26: +21.7% (vs Q1'25)
-
ROIC Specialty Business Services: +7.8%+32.6% ★ Q1'26: +48.8% (vs Q1'25)
-
Share dilution Specialty Business Services: +0.4%+0.6% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2023 actual |
Mar 2024 actual |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.72B
est: 4.77B (-1.0%)
|
5.51B
est: 5.30B (+4.0%)
|
6.22B
est: 6.15B (+1.1%)
|
6.39B
est: 6.50B (-1.6%)
|
7.12B
est: 7.20B (-1.1%)
|
7.56B
est: 8.00B (-5.5%)
|
8.16B
est: 8.60B (-5.1%)
|
12.70B
est: 12.91B (-1.6%)
|
14.86B
est: 13.50B (+10.1%)
|
| EBITDA |
842.48M
est: 1.20B (-30.0%)
|
1.22B
est: 1.34B (-8.9%)
|
1.43B
est: 1.55B (-7.7%)
|
1.39B
est: 1.64B (-15.0%)
|
1.69B
est: 1.82B (-6.8%)
|
1.34B
est: 2.02B (-33.4%)
|
1.75B
est: 2.17B (-19.5%)
|
3.57B
est: 3.26B (+9.5%)
|
3.42B
est: 3.67B (-6.7%)
|
| EBIT |
720.28M
est: 829.07M (-13.1%)
|
1.05B
est: 921.19M (+13.5%)
|
1.22B
est: 1.07B (+14.4%)
|
1.15B
est: 1.13B (+1.6%)
|
1.40B
est: 1.25B (+12.2%)
|
951.93M
est: 1.39B (-31.5%)
|
1.22B
est: 1.49B (-18.4%)
|
2.60B
est: 2.24B (+16.0%)
|
2.13B
est: 2.33B (-8.7%)
|
| Net Income |
469.18M
|
712.06M
|
862.39M
est: 839.56M (+2.7%)
|
822.69M
est: 868.96M (-5.3%)
|
1.01B
est: 1.02B (-0.9%)
|
664.18M
est: 733.69M (-9.5%)
|
843.43M
est: 1.04B (-18.5%)
|
1.88B
est: 1.88B (+0.0%)
|
1.61B
est: 2.07B (-22.1%)
|
| SGA |
2.48B
est: 2.41B (+3.0%)
|
2.82B
est: 2.67B (+5.7%)
|
3.22B
est: 3.10B (+3.8%)
|
3.31B
est: 3.28B (+1.1%)
|
3.62B
est: 3.63B (-0.3%)
|
4.38B
est: 4.03B (+8.6%)
|
4.38B
est: 4.34B (+1.1%)
|
6.09B
est: 6.51B (-6.4%)
|
7.66B
est: 6.81B (+12.5%)
|
| EPS |
32.67
|
49.59
|
60.04
est: 57.10 (+5.1%)
|
57.19
est: 59.10 (-3.2%)
|
70.14
est: 69.40 (+1.1%)
|
46.02
est: 49.90 (-7.8%)
|
58.33
est: 70.40 (-17.1%)
|
128.92
est: 127.90 (+0.8%)
|
110.28
est: 140.50 (-21.5%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 35.4K | 0.39% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 59.2K | 0.28% |
| 3 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 69.4K | 0.22% |
| 4 | Avantis Responsible International Equity ETF AVSD | 0.00% | 1.5K | 0.23% |
| 5 | Avantis International Equity ETF AVDE | 0.00% | 3.0K | 0.23% |
| 6 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daisuke Moriyama | General Manager | — | — |
| Eric Iwamoto LEED | General Manager | — | male |
| Ichiro Morinaka | Founder, Chairman, President & Chief Executive Officer | — | male |
| Kazutaka Iwamoto | General Manager | — | — |
| Kento Morinaka | General Manager | — | — |
| Maki Matsuo | General Manager of Administration Division | — | — |
| Mikie Okumura | MD & Director | — | — |
| Naoto Watanabe | General Manager | — | — |
| Shinsuke Arai | General Manager | — | — |
| Shinya Ono | General Manager | — | male |
| Takaaki Fujiki | General Manager | — | — |
| Takeshi Kato | General Manager | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4771.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
