Subscribe

Nan Pao Resins Chemical Co., Ltd. (4766.TW)

TWD337.50 +1.00 (+0.30%)
TW TAI Basic Materials Chemicals - Specialty
Address No.10, Ln. 99 723
Tainan City, TW
CEO Ming-Hsien Hsu
IPO 2017-07-24
ISIN TW0004766001

Explore sections of this company profile

Description

Established in 1963 and headquartered in Tainan City, Taiwan, Nan Pao Resins Chemical Co., Ltd. is a major producer and distributor of a diverse range of chemical products. The company's activities encompass the manufacturing, wholesale, and retail of synthetic resins, plastics, various bonding agents, protective coatings based on resins, and coloring agents, with a market reach across Taiwan, Mainland China, and Southeast Asia. Nan Pao offers an extensive product line, including specialized adhesives for the footwear industry, such as cleaning agents, priming solutions, hardening compounds, and general shoe glues. Their adhesive portfolio extends to numerous other applications, serving sectors like textiles, woodworking and furniture, construction, graphic arts, tape and label manufacturing, paper converting, rigid and flexible packaging, leather finishing, and general product assembly, covering pressure-sensitive and nonwoven bonding. The company also supplies thermoplastic (hot melt) adhesives. Furthermore, Nan Pao provides a comprehensive selection of coatings designed for building and construction, flooring and concrete protection, heavy-duty anti-corrosion, industrial uses, and eco-friendly solutions. This includes functional coatings, as well as indoor and outdoor powder coatings, and specialized protective finishes. Complementing these, they supply essential construction materials, such as grouting compounds, waterproofing systems, sealing agents, sound dampeners, and asphalt-based products.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD337.50 +1.00 (+0.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.35
Float Shares
54.28M
Free Float %
45.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.62% -6.68% +4.60% +12.89% +9.65% +15.58% +5.82% +121.65% +156.89% +85.74% +85.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
337.50
DCF (Unlevered) 1,487.67 +340.8%
DCF (Levered) 1,760.36 +421.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.68
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +1.0% Q1'26: +5.1% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -9.1% Q1'26: +8.6% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +9.8% Q1'26: +9.5% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +16.5% Q1'26: +17.6% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +20.2% Q1'26: +24.6% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +8.1% Q1'26: +6.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.36× Q1'26: 1.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 88% × Ke + 12% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,491.09 Current price: 337.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
16.02B
est: 34.35B (-53.4%)
17.11B
est: 17.13B (-0.1%)
15.55B
est: 15.35B (+1.3%)
17.98B
est: 17.67B (+1.7%)
22.00B
est: 21.97B (+0.1%)
20.58B
est: 20.58B (+0.0%)
22.98B
est: 22.81B (+0.7%)
23.20B
est: 23.15B (+0.2%)
24.73B
24.73B – 24.73B
+6.8% YoY
26.71B
26.71B – 26.71B
+8.0% YoY
29.02B
29.02B – 29.02B
+8.7% YoY
EBITDA
1.38B
est: 5.28B (-73.8%)
2.25B
est: 2.64B (-14.7%)
2.09B
est: 2.36B (-11.5%)
1.73B
est: 2.72B (-36.4%)
2.98B
est: 3.38B (-11.7%)
4.16B
est: 3.17B (+31.5%)
4.61B
est: 7.15B (-35.5%)
4.56B
est: 7.26B (-37.1%)
7.75B
7.75B – 7.75B
+6.8% YoY
8.37B
8.37B – 8.37B
+8.0% YoY
9.10B
9.10B – 9.10B
+8.7% YoY
EBIT
1.10B
est: 4.32B (-74.6%)
1.86B
est: 2.15B (-13.6%)
1.66B
est: 1.93B (-13.7%)
1.26B
est: 2.22B (-43.4%)
2.47B
est: 2.76B (-10.5%)
3.50B
est: 2.59B (+35.2%)
3.88B
est: 6.18B (-37.2%)
3.82B
est: 6.27B (-39.2%)
6.70B
6.70B – 6.70B
+6.8% YoY
7.24B
7.24B – 7.24B
+8.0% YoY
7.86B
7.86B – 7.86B
+8.7% YoY
Net Income
672.78M
est: 1.84B (-63.5%)
1.23B
est: 1.26B (-2.3%)
1.22B
est: 1.24B (-1.9%)
875.78M
est: 965.79M (-9.3%)
1.74B
est: 1.74B (0.0%)
2.43B
est: 2.43B (-0.2%)
2.68B
est: 2.91B (-7.9%)
2.44B
est: 2.80B (-12.7%)
3.26B
3.26B – 3.26B
+16.4% YoY
3.61B
3.61B – 3.61B
+10.9% YoY
4.15B
4.15B – 4.15B
+14.9% YoY
SGA
2.46B
est: 4.93B (-50.1%)
2.57B
est: 2.46B (+4.5%)
2.36B
est: 2.20B (+7.1%)
2.56B
est: 2.54B (+1.0%)
2.93B
est: 3.15B (-7.0%)
2.98B
est: 2.95B (+0.8%)
3.34B
est: 3.27B (+2.2%)
3.51B
est: 3.32B (+5.7%)
3.55B
3.55B – 3.55B
+6.8% YoY
3.83B
3.83B – 3.83B
+8.0% YoY
4.16B
4.16B – 4.16B
+8.7% YoY
EPS
6.15
est: 15.26 (-59.7%)
10.19
est: 10.41 (-2.1%)
10.12
est: 10.29 (-1.7%)
7.26
est: 7.99 (-9.1%)
14.44
est: 14.41 (+0.2%)
20.14
est: 20.13 (+0.0%)
22.27
est: 22.30 (-0.1%)
20.25
est: 21.41 (-5.4%)
24.93
24.93 – 24.93
+16.4% YoY
27.63
27.63 – 27.63
+10.9% YoY
31.74
31.74 – 31.74
+14.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-13 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-12 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-11 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-08 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-07 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-06 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-04 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.48B
OE per share TTM
20.19
Owner's Yield
5.21%
Maintenance CapEx ratio
9.52%
Maint CapEx / Avg PPE
32.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 63 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.24M
Shares Outstanding
120.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ming-Hsien Hsu Chief Executive Officer, Chief Sustainability Officer, GM & Representative Director 9M male
Ying-Lin Huang Executive GM of Sports Goods Adhesives and Materials Busi. Divis. & Representative Director 7M male
Wen-Chen Liu Deputy General Manager
Yi-Jen Fang General Manager of Operation Management Division male
Yong-Ching Shen Deputy General Manager of R&D and Innovation Division & Head of R&D male
Yu Ping Sun Assistant Manager of Financial Management Division & CFO
Zhao-Qian Cai President
Jung-Wen Kuo Deputy General Manager
Zhi-Yuan Xu President male
Kun-Chin Lin Chief Accounting Officer, Company Secretary & Accounting Mgr. male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits