Subscribe

Nippon Paint Holdings Co., Ltd. (4612.T)

JPY1,079.50 -22.50 (-2.04%)
JP JPX Basic Materials Chemicals - Specialty
Address 2-1-2 Oyodo Kita 531-8511
Osaka, JP
CEO Eric Chung
Website nipponpaint-holdings.com
IPO 2001-01-01
ISIN JP3749400002

Explore sections of this company profile

Also trades on Other OTC · NPCPF (USD) Tokyo Stock Exchange · 4612.T (JPY)
Description

Nippon Paint Holdings Co., Ltd. specializes in the manufacture of paints and advanced chemical products. Its extensive paint portfolio encompasses coatings for vehicles, including bumpers and plastic components; architectural paints for homes, commercial buildings, and infrastructure like bridges; and industrial finishes utilized across a variety of products such as construction and farming machinery, exterior building materials, office equipment, and household appliances. The company also produces marine paints, notably fuel-efficient antifouling types, alongside paints for automotive refinishing, DIY projects, and road markings. Beyond paints, Nippon Paint offers sophisticated chemical solutions, including hydrophilic and eco-friendly surface treatment agents, as well as specialized fine products like functional interlayer coatings and display film coatings. With a global footprint, the company operates across Japan, Asia, the Americas, Oceania, and other international markets. Established in 1881, Nippon Paint Holdings is headquartered in Osaka, Japan, and adopted its current name in October 2014, having previously been known as Nippon Paint Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,079.50 -22.50 (-2.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.81
Float Shares
853.40M
Free Float %
36.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.79% +5.28% +2.89% -16.41% +2.29% -1.77% -3.80% -17.55% -39.26% +68.28% +1,534.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,079.50
DCF (Unlevered) 4,223.20 +291.2%
DCF (Levered) 2,994.96 +177.4%
Ratings Trend (MoM) 27% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 8 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.69
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Chemicals - Specialty: +7.2%
    +8.3% ★ Q1'26: +15.0% (vs Q1'25)
  • ✓
    EPS growth Chemicals - Specialty: +16.5%
    +41.4% ★ Q1'26: +40.8% (vs Q1'25)
  • ✓
    FCF margin Chemicals - Specialty: +27.4%
    +6.1% Q1'26: +0.7% (vs Q1'25)
  • ✗
    EBIT margin Chemicals - Specialty: +9.5%
    +14.0% ★ Q1'26: +14.2% (vs Q1'25)
  • ✗
    ROIC Chemicals - Specialty: +6.2%
    +6.4% ★ Q1'26: +7.3% (vs Q1'25)
  • ✓
    Share dilution Chemicals - Specialty: +0.0%
    -0.1% ★ Q1'26: -1.1% (vs Q1'25)
  • ✗
    Debt / EBITDA Chemicals - Specialty: 0.21×
    4.48× Q1'26: 3.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 63% × Ke + 37% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 4,168.31 Current price: 1,079.50
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
11 Rev. Ana.
11 EPS Ana. 		Dec 2027
11 Rev. Ana.
11 EPS Ana. 		Dec 2028
8 Rev. Ana.
8 EPS Ana. 		Dec 2029
7 Rev. Ana.
6 EPS Ana. 		Dec 2030
7 Rev. Ana.
6 EPS Ana.
Revenue
260.58B
est: 264.35B (-1.4%)
260.59B
est: 539.11B (-51.7%)
535.75B
est: 467.00B (+14.7%)
600.80B
est: 467.00B (+28.7%)
605.25B
est: 604.16B (+0.2%)
627.67B
est: 620.61B (+1.1%)
692.01B
est: 696.25B (-0.6%)
781.15B
est: 758.14B (+3.0%)
998.28B
est: 982.24B (+1.6%)
1.31T
est: 1.30T (+0.7%)
1.44T
est: 1.57T (-7.9%)
1.64T
est: 1.61T (+2.0%)
1.77T
est: 1.77T (+0.1%)
1.95T
1.91T – 2.02T
+10.1% YoY
2.04T
1.99T – 2.10T
+4.3% YoY
2.14T
2.13T – 2.15T
+5.3% YoY
2.19T
2.14T – 2.26T
+2.3% YoY
2.29T
2.24T – 2.36T
+4.4% YoY
EBITDA
39.50B
est: 38.06B (+3.8%)
39.65B
est: 77.62B (-48.9%)
100.94B
est: 67.24B (+50.1%)
121.77B
est: 67.24B (+81.1%)
104.41B
est: 86.98B (+20.0%)
95.90B
est: 89.35B (+7.3%)
112.68B
est: 100.24B (+12.4%)
113.63B
est: 109.15B (+4.1%)
118.26B
est: 141.42B (-16.4%)
154.16B
est: 187.08B (-17.6%)
213.34B
est: 390.16B (-45.3%)
243.53B
est: 400.18B (-39.1%)
317.74B
est: 441.33B (-28.0%)
485.98B
474.74B – 501.90B
+10.1% YoY
506.92B
495.47B – 522.52B
+4.3% YoY
533.66B
531.31B – 536.01B
+5.3% YoY
545.95B
533.47B – 563.28B
+2.3% YoY
570.06B
557.03B – 588.15B
+4.4% YoY
EBIT
33.39B
est: 28.38B (+17.7%)
33.75B
est: 57.87B (-41.7%)
74.41B
est: 50.13B (+48.4%)
91.24B
est: 50.13B (+82.0%)
74.96B
est: 64.85B (+15.6%)
77.51B
est: 66.62B (+16.3%)
86.91B
est: 74.74B (+16.3%)
84.11B
est: 81.38B (+3.4%)
84.37B
est: 105.43B (-20.0%)
107.04B
est: 139.48B (-23.3%)
161.06B
est: 319.27B (-49.6%)
179.84B
est: 327.47B (-45.1%)
247.68B
est: 361.14B (-31.4%)
397.68B
388.48B – 410.70B
+10.1% YoY
414.81B
405.44B – 427.57B
+4.3% YoY
436.69B
434.77B – 438.62B
+5.3% YoY
446.75B
436.54B – 460.93B
+2.3% YoY
466.48B
455.82B – 481.28B
+4.4% YoY
Net Income
32.16B
est: 288.53B (-88.9%)
181.48B
est: 48.23B (+276.2%)
30.02B
est: 47.53B (-36.8%)
41.06B
est: 47.53B (-13.6%)
37.12B
est: 50.15B (-26.0%)
45.35B
est: 48.31B (-6.1%)
36.72B
est: 62.74B (-41.5%)
44.65B
est: 62.01B (-28.0%)
67.57B
est: 67.21B (+0.5%)
79.42B
est: 78.37B (+1.3%)
118.48B
est: 123.92B (-4.4%)
127.34B
est: 128.27B (-0.7%)
179.80B
est: 167.85B (+7.1%)
184.84B
166.67B – 200.38B
+10.1% YoY
202.17B
189.93B – 221.58B
+9.4% YoY
219.39B
197.74B – 239.40B
+8.5% YoY
241.11B
233.94B – 251.05B
+9.9% YoY
256.35B
248.73B – 266.93B
+6.3% YoY
SGA
51.80B
est: 77.21B (-32.9%)
50.30B
est: 157.47B (-68.1%)
—
est: 136.41B (-100.0%)
142.14B
est: 136.41B (+4.2%)
170.24B
est: 176.47B (-3.5%)
164.14B
est: 181.27B (-9.4%)
190.44B
est: 203.37B (-6.4%)
238.32B
est: 221.44B (+7.6%)
294.32B
est: 286.90B (+2.6%)
383.37B
est: 379.55B (+1.0%)
420.25B
est: 456.25B (-7.9%)
481.36B
est: 467.96B (+2.9%)
502.56B
est: 516.08B (-2.6%)
568.30B
555.15B – 586.91B
+10.1% YoY
592.78B
579.40B – 611.02B
+4.3% YoY
624.05B
621.30B – 626.81B
+5.3% YoY
638.43B
623.84B – 658.69B
+2.3% YoY
666.62B
651.38B – 687.78B
+4.4% YoY
EPS
24.49
est: 122.84 (-80.1%)
130.01
est: 20.54 (+533.1%)
18.72
est: 20.23 (-7.5%)
28.96
est: 20.23 (+43.1%)
30.75
est: 21.35 (+44.0%)
28.28
est: 20.57 (+37.5%)
35.09
est: 26.71 (+31.4%)
27.38
est: 26.40 (+3.7%)
29.07
est: 28.62 (+1.6%)
33.82
est: 33.08 (+2.3%)
50.45
est: 52.76 (-4.4%)
54.21
est: 54.38 (-0.3%)
76.66
est: 71.80 (+6.8%)
78.54
71.06 – 85.43
+9.4% YoY
86.42
80.98 – 94.47
+10.0% YoY
94.46
84.31 – 102.07
+9.3% YoY
102.80
99.75 – 107.04
+8.8% YoY
109.30
106.05 – 113.81
+6.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-11 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-01 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-15 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-14 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-13 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-10 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
237.40B
OE per share TTM
101.46
Owner's Yield
10.24%
Maintenance CapEx ratio
14.15%
Maint CapEx / Avg PPE
30.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.42M
Shares Outstanding
2.32B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yuichiro Wakatsuki Representative Executive Officer, Co-President & Director 853M male
Siew Kim Wee Representative Executive Officer, Co-President & Director 853M male
Patrick William Houlihan Chairman & Chief Executive Officer of DuluxGroup — male
Ryosuke Tanaka Corporate Officer & GM of Investor Relations, Sustainability and Public Relations — male
Shinji Takedagawa Representative Director & President of Nippon Paint Automotive Coatings Co., Ltd. — male
Shuichi Kudo Corporate Officer, Deputy Chief Financial Officer and GM of Finance & Accounting — —
Eric Chung Chief Executive Officer of Nippon Paint China — male
Yuri Inoue Managing Executive Officer & General Counsel — female
Joseph Salley Chief Executive Officer of AOC — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Chemicals - Specialty