Subscribe

Nippon Air conditioning Services Co., Ltd. (4658.T)

JPY1,642.00 +23.00 (+1.42%)
JP JPX Industrials Specialty Business Services
Address 239-2, Terugaoka 465-0042
Nagoya, JP
CEO Toshiaki Yorifuji
IPO 2006-09-07
ISIN JP3699500009

Explore sections of this company profile

Description

Nippon Air Conditioning Services Co., Ltd. delivers specialized construction support services, operating both domestically within Japan and across international markets. Their core offerings encompass a full spectrum of air conditioning maintenance, including thorough inspections, routine servicing, necessary repairs, and component replacements. Furthermore, the company provides facilities management, renovation and building project execution, expert facility and environmental diagnostic evaluations, and precise measurement solutions. Established in 1964, the firm maintains its corporate headquarters in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,642.00 +23.00 (+1.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
90.0K
Beta
0.48
Float Shares
26.00M
Free Float %
75.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.59% -7.72% -2.65% +2.53% +26.10% +19.18% +45.51% +107.12% +106.57% +190.21% +401.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,642.00
DCF (Unlevered) 830.87 -49.4%
DCF (Levered) 1,282.26 -21.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.97
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +7.5% Q1'26: +11.4% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +19.0% Q1'26: +25.0% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +2.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +6.9% Q1'26: +8.2% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +13.2% Q1'26: +23.8% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    +0.2% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.59× Q1'26: 0.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 824.46 Current price: 1,642.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
41.28B
est: 39.30B (+5.0%)
43.14B
est: 44.00B (-1.9%)
45.47B
est: 45.00B (+1.0%)
46.39B
est: 45.70B (+1.5%)
49.68B
est: 48.00B (+3.5%)
49.15B
est: 49.00B (+0.3%)
49.89B
est: 50.00B (-0.2%)
64.44B
est: 62.00B (+3.9%)
65.50B
65.50B – 65.50B
+5.6% YoY
EBITDA
2.48B
est: 2.97B (-16.5%)
2.82B
est: 3.33B (-15.3%)
2.97B
est: 3.41B (-12.8%)
3.10B
est: 3.46B (-10.5%)
3.58B
est: 3.63B (-1.4%)
3.45B
est: 3.71B (-7.0%)
3.07B
est: 3.78B (-18.9%)
4.67B
est: 4.14B (+12.6%)
4.38B
4.38B – 4.38B
+5.6% YoY
EBIT
2.14B
est: 2.66B (-19.6%)
2.40B
est: 2.98B (-19.7%)
2.48B
est: 3.05B (-18.6%)
2.60B
est: 3.10B (-16.0%)
3.11B
est: 3.25B (-4.5%)
3.00B
est: 3.32B (-9.6%)
2.62B
est: 3.39B (-22.8%)
4.19B
est: 3.65B (+14.7%)
3.86B
3.86B – 3.86B
+5.6% YoY
Net Income
1.19B
est: 959.29M (+23.7%)
1.50B
est: 1.53B (-2.2%)
1.56B
est: 1.62B (-3.6%)
1.79B
est: 1.59B (+12.9%)
1.90B
est: 1.74B (+9.4%)
2.00B
est: 1.82B (+9.5%)
2.82B
est: 1.89B (+48.9%)
3.10B
est: 3.04B (+2.0%)
3.34B
3.34B – 3.34B
+10.0% YoY
SGA
4.83B
est: 4.97B (-2.9%)
5.38B
est: 5.57B (-3.4%)
5.71B
est: 5.69B (+0.3%)
5.91B
est: 5.78B (+2.3%)
6.23B
est: 6.07B (+2.6%)
6.11B
est: 6.20B (-1.5%)
6.17B
est: 6.32B (-2.4%)
8.75B
est: 7.83B (+11.7%)
8.27B
8.27B – 8.27B
+5.6% YoY
EPS
34.42
est: 27.55 (+24.9%)
42.74
est: 44.00 (-2.9%)
44.53
est: 46.50 (-4.2%)
51.09
est: 45.60 (+12.0%)
54.00
est: 49.90 (+8.2%)
56.73
est: 52.40 (+8.3%)
81.34
est: 54.40 (+49.5%)
89.96
est: 87.30 (+3.0%)
96.00
96.00 – 96.00
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
862.44M
OE per share TTM
24.80
Owner's Yield
1.50%
Maintenance CapEx ratio
46.58%
Maint CapEx / Avg PPE
17.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.07% 250.8K 0.58%
2 WisdomTree International High Dividend Fund DTH 0.03% 178.5K 0.58%
3 Avantis International Small Cap Equity ETF AVDS 0.01% 33.5K 0.30%
4 Dimensional - International Small Cap ETF DFIS 0.00% 190.7K 0.39%
5 iShares Core TOPIX ETF 1475.T 0.00% 590.7K 0.05%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 188.4K 0.28%
7 Avantis International Equity ETF AVDE 0.00% 222.6K 0.23%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
9 Dimensional - International Vector Equity ETF DXIV 0.00% 1.0K 0.53%
10 Dimensional - International Core Equity 2 ETF DFIC 0.00% 67.7K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.21M
Shares Outstanding
34.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Sato Senior Executive Officer & General Affairs Manager
Kazuhiko Shiraishi Senior Executive Officer, Head of Business Division & Director male
Koji Kawakami Head of Governance Division
Masato Suwa Senior Executive Officer, Head of Human Resource Dept. & Director male
Shinji Ogawa Executive Officer & Technical Director
Tadashi Matsui Senior Executive Officer & Tokyo Branch Manager
Takahiro Shibata Senior Executive Officer & Nagoya Branch Manager
Tomoaki Yokoi Executive Officer, Accounting Manager & Director of Accounting Department
Toshiaki Yorifuji President, Chief Executive Officer & Representative Director male
Tsuyoshi Kitagawa Executive Officer & Head of Corporate Planning Department & Overseas Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits