Subscribe

eSOL Co.,Ltd. (4420.T)

JPY831.00 +13.00 (+1.59%)
JP JPX Technology Technology Distributors
Address Harmony Tower 164-8721
Tokyo, JP
CEO Masaki Gondo
Website esol.com
IPO 2018-10-15
ISIN JP3130650009

Explore sections of this company profile

Description

Based in Tokyo, Japan, eSOL Co.,Ltd. has been a specialist in embedded software solutions and logistics systems since its founding in 1975. The company handles the entire lifecycle of these systems, from design and planning to operation and maintenance. eSOL provides a comprehensive suite of real-time operating systems (RTOS), including its Extended T-Kernel, POSIX-compliant RTOS with support for features like pthreads and inter-process communication, memory-protected process model-based RTOS, and compact, small-footprint versions. They also offer RTOS specifically designed for multi-core processors, along with software development kits tailored for many-core processors. Beyond RTOS, their product lineup features the eBinder development suite for embedded software, a range of file systems compatible with formats such as FAT12/16/32, VFAT, and exFAT for embedded applications, various software platforms, and evaluation kits. The company also develops application middleware, including graphical user interfaces (GUIs), computer vision systems, and embedded database solutions. For the automotive industry, eSOL supplies AUBIST classic and adaptive platforms, as well as tools for ECU diagnostics and reprogramming. Furthermore, eSOL engages in the development and sale of hardware devices, primarily focusing on portable terminals, automotive printers, and sensor products. They also create specialized software systems designed to address complex, evolving real-world problems. The company, originally established as ERG Co., Ltd., adopted the name eSOL Co.,Ltd. in May 2001.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY831.00 +13.00 (+1.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
146.8K
Beta
0.71
Float Shares
11.04M
Free Float %
56.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+8.25% +20.98% +20.11% +14.36% +34.07% +32.74% +24.81% -31.53% -43.06% -35.83% -35.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
831.00
DCF (Unlevered) 340.25 -59.1%
DCF (Levered) 356.68 -57.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.41
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Technology Distributors: +13.3%
    +1.9% Q1'26: +11.0% (vs Q1'25)
  • EPS growth Technology Distributors: +17.0%
    -31.8% Q1'26: +103.0% (vs Q1'25)
  • FCF margin FCF growth · Technology Distributors: +18.6%
    +0.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Technology Distributors: +4.3%
    +6.7% Q1'26: +6.3% (vs Q1'25)
  • ROIC Technology Distributors: +7.9%
    +20.0% Q1'26: +23.5% (vs Q1'25)
  • Share dilution Technology Distributors: +0.1%
    -1.7% Q1'26: +3.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×
    0.11× Q1'26: 0.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 99% × Ke + 1% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 340.17 Current price: 831.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Revenue
8.75B
est: 8.39B (+4.3%)
9.64B
est: 9.90B (-2.6%)
9.04B
est: 9.73B (-7.1%)
8.94B
est: 10.42B (-14.2%)
8.87B
est: 11.68B (-24.1%)
EBITDA
779.51M
est: 290.60M (+168.2%)
813.57M
est: 342.99M (+137.2%)
762.42M
est: 337.24M (+126.1%)
145.68M
est: 361.11M (-59.7%)
-273.36M
est: 404.73M (-167.5%)
EBIT
698.61M
est: 215.78M (+223.8%)
748.57M
est: 254.68M (+193.9%)
682.52M
est: 250.41M (+172.6%)
72.68M
est: 268.13M (-72.9%)
-353.81M
est: 300.52M (-217.7%)
Net Income
524.00M
est: 389.23M (+34.6%)
659.33M
est: 657.49M (+0.3%)
676.29M
est: 542.38M (+24.7%)
200.70M
est: 591.16M (-66.0%)
-357.83M
est: 665.29M (-153.8%)
SGA
1.52B
est: 1.84B (-17.2%)
1.69B
est: 2.17B (-21.9%)
1.65B
est: 2.13B (-22.4%)
1.60B
est: 2.28B (-30.0%)
2.03B
est: 2.56B (-20.6%)
EPS
30.52
est: 19.95 (+53.0%)
32.41
est: 33.70 (-3.8%)
33.23
est: 27.80 (+19.5%)
9.86
est: 30.30 (-67.5%)
-17.56
est: 34.10 (-151.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 3/5 4/5 5/5 4/5 3/5 4/5
2026-05-14 A 4/5 3/5 4/5 4/5 4/5 3/5 4/5
2026-05-13 A 4/5 3/5 4/5 4/5 4/5 3/5 4/5
2026-05-12 A 4/5 3/5 4/5 4/5 4/5 3/5 4/5
2026-05-11 A 4/5 4/5 4/5 4/5 4/5 3/5 4/5
2026-05-08 A 4/5 4/5 4/5 4/5 4/5 3/5 4/5
2026-05-07 A 4/5 4/5 4/5 4/5 4/5 3/5 4/5
2026-05-01 A- 4/5 3/5 3/5 4/5 4/5 3/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 4/5 3/5 4/5
2026-04-28 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-24 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-23 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-22 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-21 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-20 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-17 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-16 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
52.82M
OE per share TTM
2.67
Owner's Yield
0.43%
Maintenance CapEx ratio
4.55%
Maint CapEx / Avg PPE
2.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 17.9K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 147.3K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.56M
Shares Outstanding
19.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiko Tsukuda GM of Engineering Headquarters & Director male
Masaki Gondo Chief Executive Officer, Senior EVice President, Chief Technology Officer, Head of Software & Director male
Mitsunobu Yamada Vice President, GM of Logistics Engineering Division & Director male
Nobuyuki Ueyama Executive Vice President, GM of Business Management of Software Division & Director male
Tomoyuki Uda CBO, GM of Business Management of Software Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits