Subscribe

PIA Corporation (4337.T)

JPY2,751.00 -41.00 (-1.47%)
JP JPX Industrials Specialty Business Services
Address Shibuya First Tower 150-0011
Tokyo, JP
CEO Hiroshi Yanai
IPO 2002-02-01
ISIN JP3801570007

Explore sections of this company profile

Description

PIA Corporation, established in Tokyo, Japan in 1972, is a prominent Japanese enterprise deeply engaged in the entertainment industry. Its core operations encompass the comprehensive planning, production, and execution of concerts and diverse events across Japan. The company manages a sophisticated online ticketing system, facilitating access to a wide array of entertainment, including music, sports, theater, cinema, and leisure events. Tickets are distributed through various channels such as the internet, convenience stores, retail outlets, telephone services, and exclusive member platforms. Beyond its ticketing prowess, PIA also publishes books and magazine books. It offers integrated business solutions, covering ticketing services, promotional strategies, and strategic customer relationship management, to a broad clientele. This client base includes entertainment promoters, sports organizations, theater troupes, performance venues (such as live houses, halls, theaters, stadiums, and arenas), and media entities like TV stations and production companies. Furthermore, PIA Corporation is actively involved in the organization, conceptualization, production, and management of a vast range of entertainment spectacles, from major music festivals and stage productions to original events and films. The company also develops and operates digital content for the leisure and entertainment sectors, leveraging web media, portal sites, and social networking platforms. Additionally, PIA manages various entertainment venues and oversees ticket sales for international conventions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,751.00 -41.00 (-1.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
38.1K
Beta
-0.06
Float Shares
6.28M
Free Float %
41.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.65% -17.95% -18.41% +1.41% -1.50% +10.56% +7.30% -16.88% -1.44% +35.59% -40.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,751.00
DCF (Unlevered) 4,402.25 +60.0%
DCF (Levered) 18,747.42 +581.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.91
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +22.0% Q1'26: +17.9% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +108.0% Q1'26: +24.3% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +22.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +7.8% Q1'26: +1.5% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    Q1'26: -3.4% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    +0.2% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    2.27× Q1'26: 3.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,350.43 Current price: 2,751.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2023
actual
Mar 2024
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
163.30B
est: 185.00B (-11.7%)
67.49B
est: 187.00B (-63.9%)
32.76B
est: 36.40B (-10.0%)
39.59B
est: 41.10B (-3.7%)
53.33B
53.33B – 53.33B
+29.8% YoY
51.46B
51.46B – 51.46B
-3.5% YoY
55.06B
55.06B – 55.06B
+7.0% YoY
EBITDA
2.47B
est: 11.78B (-79.1%)
-4.24B
est: 11.91B (-135.6%)
3.17B
est: 2.32B (+36.9%)
3.71B
est: 2.57B (+44.1%)
3.34B
3.34B – 3.34B
+29.8% YoY
3.22B
3.22B – 3.22B
-3.5% YoY
3.45B
3.45B – 3.45B
+7.0% YoY
EBIT
1.11B
est: -203.48M (+643.0%)
-6.23B
est: -205.68M (-2,929.4%)
820.00M
est: -40.04M (+2,148.1%)
1.21B
est: -89.18M (+1,458.0%)
-115.72M
-115.72M – -115.72M
-29.8% YoY
-111.65M
-111.65M – -111.65M
+3.5% YoY
-119.46M
-119.46M – -119.46M
-7.0% YoY
Net Income
122.00M
est: 933.34M (-86.9%)
-6.67B
est: 1.00B (-766.0%)
1.42B
est: 381.15M (+271.2%)
1.12B
est: 972.96M (+14.8%)
3.53B
3.53B – 3.53B
+262.7% YoY
2.29B
2.29B – 2.29B
-35.2% YoY
2.75B
2.75B – 2.75B
+20.1% YoY
SGA
13.07B
est: 45.53B (-71.3%)
9.78B
est: 46.02B (-78.7%)
11.05B
est: 8.96B (+23.4%)
12.41B
est: 12.03B (+3.2%)
15.61B
15.61B – 15.61B
+29.8% YoY
15.06B
15.06B – 15.06B
-3.5% YoY
16.11B
16.11B – 16.11B
+7.0% YoY
EPS
8.88
est: 61.02 (-85.4%)
-479.01
est: 65.43 (-832.1%)
92.73
est: 24.92 (+272.2%)
73.22
est: 63.61 (+15.1%)
230.70
230.70 – 230.70
+262.7% YoY
149.60
149.60 – 149.60
-35.2% YoY
179.70
179.70 – 179.70
+20.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-08 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-07 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-01 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-30 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-28 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-27 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-24 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-23 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-22 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-21 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-20 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-17 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-16 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
831.82M
OE per share TTM
54.42
Owner's Yield
1.55%
Maintenance CapEx ratio
75.84%
Maint CapEx / Avg PPE
14.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 MUSQ Global Music Industry Index ETF MUSQ 0.58% 144.6K 0.76%
2 Avantis International Small Cap Equity ETF AVDS 0.00% 15.7K 0.30%
3 Avantis Responsible International Equity ETF AVSD 0.00% 17.4K 0.23%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 395.7K 0.06%
5 iShares Core TOPIX ETF 1475.T 0.00% 411.7K 0.05%
6 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 14.3K 0.45%
7 Vanguard FTSE Pacific ETF VPL 0.00% 127.1K 0.07%
8 Dimensional - International Core Equity 2 ETF DFIC 0.00% 108.4K 0.22%
9 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 1.7K 0.22%
10 Vanguard Total World Stock ETF VT 0.00% 639.6K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.63M
Shares Outstanding
15.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Yanai President, Chief Executive Officer & Chairman of the Board 112M male
Fumio Kido Chief Corporation Officer
Hiroyuki Matsui Chief Corporation Officer
Kotaro Oda Senior Corporate Officer
Motoharu Murakami MD & Director male
Satoru Kobayashi General Manager of the President's Office & Director male
Seiichi Someya Chief Corporation Officer
Takashi Kimoto Executive Vice President & Director male
Erito Watanabe Senior Corporate Officer
Yasuyuki Yoshizawa Senior MD, Corporation Management Officer, CCO, CISO & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits