Subscribe

Prestige International Inc. (4290.T)

JPY675.00 +5.00 (+0.75%)
JP JPX Industrials Specialty Business Services
Address 2-4-1 Kojimachi 102-0083
Tokyo, JP
CEO Shinichi Tamagami
Website prestigein.com
IPO 2008-09-05
ISIN JP3833620002

Explore sections of this company profile

Description

Prestige International Inc., founded in 1986 and based in Tokyo, Japan, is a global provider of business process outsourcing (BPO) solutions. The company delivers an extensive range of specialized support services to clients both domestically and internationally. Its core offerings include roadside assistance for non-life insurance companies, car manufacturers, and dealerships, as well as property assistance like home and parking support for real estate management firms, parking operators, and car-sharing services. Prestige International also manages travel insurance claim processes and administers healthcare programs. Further financial support comes through guarantee services for rent, household equipment, nursing care, and medical expenses. The company's capabilities extend to supply chain management, IT and mobile solutions, customer relationship management (CRM), and temporary staffing. They also offer extended product warranties for automobiles and operate childcare services under the "Orangery" brand. Additional specialized provisions encompass pet consultation, emergency call handling and reporting, towing services, co-signing, and comprehensive management for rental property businesses. They also provide living support, rehabilitation day programs, and various value-added services. The company develops sales promotion systems, assists with supply-chain management implementation, and offers consulting for business process improvement, system development and operation, and data analysis.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY675.00 +5.00 (+0.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
434.3K
Beta
0.21
Float Shares
77.39M
Free Float %
61.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.77% -3.06% -1.04% +0.45% -8.01% +4.06% +10.08% -5.40% +97.19% +657.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
675.00
DCF (Unlevered) 918.69 +36.1%
DCF (Levered) 970.50 +43.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.92
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Specialty Business Services: +7.6%
    +11.3% ★ Q1'26: +13.5% (vs Q1'25)
  • ✓
    EPS growth Specialty Business Services: +24.4%
    +22.7% Q1'26: +45.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Specialty Business Services: +27.6%
    +10.2% ★ Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Specialty Business Services: +9.0%
    +12.5% ★ Q1'26: +12.0% (vs Q1'25)
  • ✓
    ROIC Specialty Business Services: +7.8%
    +19.8% ★ Q1'26: +23.3% (vs Q1'25)
  • ✓
    Share dilution Specialty Business Services: +0.4%
    -0.9% ★ Q1'26: -1.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.54× ★ Q1'26: 0.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.20) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 910.39 Current price: 675.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
2 Rev. Ana.
2 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
2 Rev. Ana.
1 EPS Ana. 		Mar 2029
2 Rev. Ana.
1 EPS Ana. 		Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
24.24B
est: 25.00B (-3.1%)
27.33B
est: 27.26B (+0.2%)
29.48B
est: 29.73B (-0.8%)
33.12B
est: 33.02B (+0.3%)
37.20B
est: 36.57B (+1.7%)
42.38B
est: 42.55B (-0.4%)
40.62B
est: 42.23B (-3.8%)
46.74B
est: 46.15B (+1.3%)
54.56B
est: 54.22B (+0.6%)
58.74B
est: 59.87B (-1.9%)
63.72B
est: 64.42B (-1.1%)
70.80B
70.69B – 70.90B
+9.9% YoY
76.67B
76.66B – 76.68B
+8.3% YoY
82.08B
82.06B – 82.10B
+7.1% YoY
87.47B
87.45B – 87.48B
+6.6% YoY
91.40B
91.39B – 91.41B
+4.5% YoY
EBITDA
3.38B
est: 4.45B (-23.9%)
4.68B
est: 4.85B (-3.5%)
5.13B
est: 5.29B (-3.1%)
5.56B
est: 5.87B (-5.3%)
5.84B
est: 6.50B (-10.3%)
6.45B
est: 7.57B (-14.7%)
6.50B
est: 7.51B (-13.5%)
8.65B
est: 8.21B (+5.4%)
10.19B
est: 9.64B (+5.7%)
11.10B
est: 10.67B (+4.1%)
10.74B
est: 11.48B (-6.4%)
12.61B
12.60B – 12.63B
+9.9% YoY
13.66B
13.66B – 13.66B
+8.3% YoY
14.63B
14.62B – 14.63B
+7.1% YoY
15.59B
15.58B – 15.59B
+6.6% YoY
16.29B
16.28B – 16.29B
+4.5% YoY
EBIT
2.68B
est: 3.62B (-25.9%)
3.75B
est: 3.95B (-5.1%)
4.16B
est: 4.31B (-3.5%)
4.60B
est: 4.78B (-3.9%)
4.84B
est: 5.30B (-8.6%)
5.35B
est: 6.17B (-13.3%)
5.35B
est: 6.12B (-12.6%)
7.12B
est: 6.69B (+6.5%)
8.38B
est: 7.86B (+6.7%)
9.10B
est: 8.60B (+5.8%)
8.41B
est: 9.25B (-9.1%)
10.16B
10.15B – 10.18B
+9.9% YoY
11.01B
11.01B – 11.01B
+8.3% YoY
11.79B
11.78B – 11.79B
+7.1% YoY
12.56B
12.56B – 12.56B
+6.6% YoY
13.12B
13.12B – 13.13B
+4.5% YoY
Net Income
1.96B
est: 1.95B (+0.5%)
2.67B
est: 2.13B (+25.4%)
2.79B
est: 2.78B (+0.2%)
2.94B
est: 2.89B (+1.7%)
3.19B
est: 3.31B (-3.6%)
3.19B
est: 3.66B (-12.8%)
2.97B
est: 3.17B (-6.3%)
4.36B
est: 3.97B (+9.8%)
5.32B
est: 5.07B (+4.9%)
5.79B
est: 5.45B (+6.3%)
4.87B
est: 5.24B (-7.0%)
5.60B
5.55B – 5.65B
+6.9% YoY
6.23B
6.23B – 6.23B
+11.3% YoY
6.88B
6.88B – 6.88B
+10.4% YoY
7.49B
7.49B – 7.49B
+8.9% YoY
7.96B
7.96B – 7.96B
+6.2% YoY
SGA
2.79B
est: 2.44B (+14.4%)
3.16B
est: 2.66B (+18.9%)
3.32B
est: 2.90B (+14.4%)
3.41B
est: 3.22B (+5.8%)
3.67B
est: 3.57B (+2.8%)
4.05B
est: 4.15B (-2.5%)
3.96B
est: 4.12B (-3.9%)
4.46B
est: 4.51B (-1.0%)
5.47B
est: 5.29B (+3.3%)
5.84B
est: 5.77B (+1.2%)
6.09B
est: 6.20B (-1.8%)
6.82B
6.81B – 6.83B
+9.9% YoY
7.38B
7.38B – 7.38B
+8.3% YoY
7.91B
7.90B – 7.91B
+7.1% YoY
8.42B
8.42B – 8.42B
+6.6% YoY
8.80B
8.80B – 8.80B
+4.5% YoY
EPS
14.25
est: 15.28 (-6.7%)
21.32
est: 16.69 (+27.8%)
22.04
est: 21.84 (+0.9%)
23.03
est: 22.65 (+1.7%)
24.91
est: 25.92 (-3.9%)
24.95
est: 28.72 (-13.1%)
23.18
est: 24.84 (-6.7%)
34.02
est: 31.13 (+9.3%)
41.62
est: 39.75 (+4.7%)
45.34
est: 43.12 (+5.1%)
38.28
est: 41.45 (-7.6%)
44.30
43.90 – 44.70
+6.9% YoY
49.30
49.29 – 49.31
+11.3% YoY
54.45
54.44 – 54.46
+10.4% YoY
59.30
59.29 – 59.31
+8.9% YoY
63.00
62.99 – 63.01
+6.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.32B
OE per share TTM
10.30
Owner's Yield
1.60%
Maintenance CapEx ratio
32.58%
Maint CapEx / Avg PPE
25.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 34 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.03% 269.6K 0.40%
2 Avantis International Small Cap Equity ETF AVDS 0.02% 48.0K 0.30%
3 Schwab International Small-Cap Equity ETF SCHC 0.01% 795.7K 0.06%
4 Dimensional - International Vector Equity ETF DXIV 0.01% 20.2K 0.53%
5 Dimensional - International Small Cap ETF DFIS 0.01% 520.9K 0.39%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.18M 0.06%
7 Avantis Responsible International Equity ETF AVSD 0.01% 34.4K 0.23%
8 iShares Core TOPIX ETF 1475.T 0.01% 957.1K 0.05%
9 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 29.7K 0.45%
10 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 44.6K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.78M
Shares Outstanding
125.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haruna Sato Executive Officer, Head of Akita BPO Nikaho Campus & Director — female
Hiroaki Ishibashi Senior Executive Officer — —
Hiroshi Akai Managing Executive Officer — male
Nao Yoshida Senior Executive Officer & President of Prestige Global Solution inc. — female
Naohiro Nishida Managing Executive Officer & Group CFO — —
Shinichi Tamagami Chief Executive Officer, President & Representative Director — male
Teruko Mori Executive Officer — —
Tetsuya Nakamura Managing Executive Officer & Director — male
Toshiaki Seki Chief Governance Officer & Director — male
Tsutomu Yoshizawa Senior Manager of IR- CSR Development Department — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Business Services