Subscribe

Hi-CRATES CO.,LTD. (4172.T)

JPY2,215.00 +15.00 (+0.68%)
JP JPX Healthcare Medical - Care Facilities
Address 3-12-33 700-0971
Okayama, JP
CEO Masaya Iizuka
Website towa-hi-sys.co.jp
IPO 2020-12-25
ISIN JP3622700007

Explore sections of this company profile

Description

Hi-CRATES CO.,LTD. specializes in the creation, sale, and maintenance of comprehensive electronic medical record systems tailored for dental practices. Beyond its core EMR offerings, the company also develops and supports applications for iPads and web platforms. Its extensive product portfolio features advanced solutions such as AI and voice-activated EMRs, tools for visual and periodontal examinations, medical interview software, self-pay estimation systems, and image management. Other notable products include systems for displaying customer information during calls, managing sub-clinical records, generating treatment proposals and quotes, facilitating oral X-ray examinations, cloud-based reservation management, online consultation services, digital patient registration, and automated payment and change dispensing machines. Established in 1978, the company is headquartered in Okayama, Japan. It was previously known as TOWA Hi SYSTEM CO.,LTD., undergoing a name change to Hi-CRATES CO.,LTD. in January 2026.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,215.00 +15.00 (+0.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
709
Beta
0.51
Float Shares
463.2K
Free Float %
20.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -3.20% -6.45% -7.72% -5.89% -5.54% +0.95% +33.35% -25.40% -48.02% -48.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,215.00
DCF (Unlevered) 2,883.57 +30.2%
DCF (Levered) 2,467.76 +11.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-09 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.67
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers ★ Strong MOAT
  • ✓
    Revenue growth Medical - Care Facilities: +10.2%
    +13.9% ★ Q1'26: +3.4% (vs Q1'25)
  • ✓
    EPS growth Medical - Care Facilities: +19.2%
    +11.5% Q1'26: +1.9% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +21.4% ★ Q1'26: +65.0% (vs Q1'25)
  • ✓
    EBIT margin Medical - Care Facilities: +11.3%
    +27.1% ★ Q1'26: +29.6% (vs Q1'25)
  • ✓
    ROIC Medical - Care Facilities: +6.8%
    +21.4% ★ Q1'26: +19.3% (vs Q1'25)
  • ✓
    Share dilution Medical - Care Facilities: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    0.00× ★ Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 2,883.57 Current price: 2,215.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2021
actual 		Sep 2022
actual 		Sep 2023
actual 		Sep 2024
actual 		Sep 2025
actual 		Sep 2026
1 Rev. Ana.
1 EPS Ana. 		Sep 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.37B
est: 2.15B (+10.2%)
2.22B
est: 2.31B (-4.1%)
2.04B
est: 2.33B (-12.5%)
2.11B
est: 2.29B (-7.7%)
2.41B
est: 2.35B (+2.4%)
2.50B
2.50B – 2.50B
+6.4% YoY
2.65B
2.65B – 2.65B
+6.0% YoY
EBITDA
575.05M
est: 503.62M (+14.2%)
527.25M
est: 541.34M (-2.6%)
299.00M
est: 546.49M (-45.3%)
500.83M
est: 536.65M (-6.7%)
739.43M
est: 550.47M (+34.3%)
585.61M
585.61M – 585.61M
+6.4% YoY
620.75M
620.75M – 620.75M
+6.0% YoY
EBIT
539.55M
est: 441.48M (+22.2%)
478.25M
est: 474.54M (+0.8%)
230.93M
est: 479.06M (-51.8%)
422.23M
est: 470.43M (-10.2%)
651.03M
est: 482.55M (+34.9%)
513.35M
513.35M – 513.35M
+6.4% YoY
544.15M
544.15M – 544.15M
+6.0% YoY
Net Income
375.57M
est: 282.50M (+32.9%)
316.28M
est: 319.03M (-0.9%)
258.51M
est: 348.00M (-25.7%)
401.81M
est: 360.92M (+11.3%)
448.09M
est: 450.03M (-0.4%)
429.98M
429.98M – 429.98M
-4.5% YoY
470.08M
470.08M – 470.08M
+9.3% YoY
SGA
1.15B
est: 1.15B (-0.3%)
1.17B
est: 1.24B (-5.4%)
1.20B
est: 1.25B (-4.5%)
1.15B
est: 1.23B (-6.9%)
1.30B
est: 1.26B (+3.3%)
1.34B
1.34B – 1.34B
+6.4% YoY
1.42B
1.42B – 1.42B
+6.0% YoY
EPS
173.64
est: 126.80 (+36.9%)
141.95
est: 143.20 (-0.9%)
116.03
est: 156.20 (-25.7%)
180.35
est: 162.00 (+11.3%)
201.13
est: 202.00 (-0.4%)
193.00
193.00 – 193.00
-4.5% YoY
211.00
211.00 – 211.00
+9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-28 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-27 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-26 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-25 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-19 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-18 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-15 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-14 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-13 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-12 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-11 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-08 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-07 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-01 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-30 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
651.95M
OE per share TTM
292.62
Owner's Yield
13.09%
Maintenance CapEx ratio
0.99%
Maint CapEx / Avg PPE
34.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.56M
Shares Outstanding
2.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masaya Iizuka President, Chief Executive Officer & Director — male
Takeo Nishiyama Head of Accounting & Finance, Executive Officer & Director — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Medical - Care Facilities