Subscribe

Nahdi Medical Company (4164.SR)

SAR91.05 -0.30 (-0.33%)
SA SAU Healthcare Medical - Pharmaceuticals
Address Abraq Al-Roghamah District 21484
Jeddah, Makkah Province, SA
CEO Yasser Ghulam Bin Abdulaziz Joharji
Website nahdi.sa
IPO 2022-04-18
ISIN SA15HG521213

Explore sections of this company profile

Description

Nahdi Medical Company stands as a prominent pharmaceutical retail chain with operations spanning both the Kingdom of Saudi Arabia and the United Arab Emirates. Its extensive product portfolio encompasses a diverse range of pharmaceutical goods, health and wellness items, maternal and infant care essentials, beauty products, and various fast-moving consumer goods. Beyond retail, Nahdi provides a comprehensive suite of omni-health services, including polyclinics, rapid-care clinics, telemedicine platforms, laboratory facilities, and home healthcare programs. The company is also actively involved in the wholesale and retail distribution of cosmetics, medicines, specialized dietary products, healthy food options, and medical equipment. With approximately 1,151 pharmacies under its management, Nahdi Medical Company was established in 1986 and maintains its headquarters in Jeddah, Saudi Arabia. It operates as a subsidiary under the umbrella of both Alnahdi Holding Company Limited and Saudi Economic and Development Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SAR91.05 -0.30 (-0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
112.7K
Beta
0.12
Float Shares
71.50M
Free Float %
55.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -6.24% +1.49% -0.71% +3.63% -21.99% -42.96% -34.37% -34.37% -34.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
91.05
DCF (Unlevered) 366.73 +302.8%
DCF (Levered) 331.38 +263.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 +1
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.84
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    +8.1% Q1'26: +6.1% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    +1.3% Q1'26: -7.7% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    +5.9% Q1'26: +27.7% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    +8.9% Q1'26: +9.8% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.1%
    +22.5% Q1'26: +34.1% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    +0.0% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    1.06× Q1'26: 0.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 88% × Ke + 12% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 366.73 Current price: 91.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Revenue
8.62B
est: 8.56B (+0.6%)
8.71B
est: 9.11B (-4.3%)
9.45B
est: 9.48B (-0.3%)
10.21B
est: 10.20B (+0.2%)
10.97B
10.84B – 11.11B
+7.6% YoY
11.76B
11.50B – 11.95B
+7.2% YoY
12.61B
12.38B – 12.78B
+7.2% YoY
13.65B
13.41B – 13.85B
+8.3% YoY
EBITDA
1.59B
est: 1.54B (+2.8%)
1.64B
est: 1.63B (+0.8%)
1.61B
est: 1.70B (-5.1%)
1.69B
est: 1.83B (-7.5%)
1.96B
1.94B – 1.99B
+7.6% YoY
2.11B
2.06B – 2.14B
+7.2% YoY
2.26B
2.22B – 2.29B
+7.2% YoY
2.44B
2.40B – 2.48B
+8.3% YoY
EBIT
988.40M
est: 950.13M (+4.0%)
1.03B
est: 971.73M (+5.7%)
908.26M
est: 1.01B (-10.2%)
907.64M
est: 1.09B (-16.6%)
1.17B
1.16B – 1.19B
+7.6% YoY
1.25B
1.23B – 1.27B
+7.2% YoY
1.34B
1.32B – 1.36B
+7.2% YoY
1.46B
1.43B – 1.48B
+8.3% YoY
Net Income
887.81M
est: 953.34M (-6.9%)
892.62M
est: 864.01M (+3.3%)
820.72M
est: 833.61M (-1.5%)
830.70M
est: 816.58M (+1.7%)
852.98M
852.32M – 853.64M
+4.5% YoY
926.28M
889.86M – 962.71M
+8.6% YoY
1.01B
985.21M – 1.03B
+8.9% YoY
1.09B
1.06B – 1.11B
+7.8% YoY
SGA
421.43M
est: 695.92M (-39.4%)
470.28M
est: 449.75M (+4.6%)
450.96M
est: 468.11M (-3.7%)
492.40M
est: 503.50M (-2.2%)
541.80M
535.13M – 548.47M
+7.6% YoY
580.78M
567.75M – 590.05M
+7.2% YoY
622.50M
611.55M – 631.35M
+7.2% YoY
674.24M
662.37M – 683.82M
+8.3% YoY
EPS
6.83
est: 7.27 (-6.0%)
6.87
est: 6.65 (+3.4%)
6.31
est: 6.38 (-1.2%)
6.39
est: 6.30 (+1.5%)
6.56
6.56 – 6.57
+4.2% YoY
7.09
6.85 – 7.41
+8.1% YoY
7.76
7.58 – 7.90
+9.3% YoY
8.36
8.17 – 8.51
+7.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-10 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-04 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-03 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-26 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-19 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
972.77M
OE per share TTM
7.48
Owner's Yield
7.59%
Maintenance CapEx ratio
17.98%
Maint CapEx / Avg PPE
26.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 66 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
175.6K
Shares Outstanding
130.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yasser Ghulam Bin Abdulaziz Joharji Chief Executive Officer & Executive Non-Independent Director 500.0K male
Khalid Tadlaoui Chief Information Technology Officer male
Mohamed Abdullatif Chief Operation Officer male
Mohamed Ramadan Chief Omni-health Officer
Mohammad Omar Al-Romy Legal Senior Department Manager & Head of the Legal Department
Mohammed Al-Khubani Chief Financial Officer male
Raed Monagel Chief Corporate Governance & Business Support Officer male
Samer Bokharee Chief Human Resources Officer male
Hossam Khattab Chief Commercial & Marketing Officer male
Zuhair Aytah Chief Network Development Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits