Subscribe

Sanwayuka Industry Corporation (4125.T)

JPY3,545.00 +240.00 (+7.26%)
JP JPX Industrials Waste Management
Address Fukada 15 448-0002
Kariya, JP
CEO Hitoshi Yanagi
IPO 2021-12-23
ISIN JP3345520005

Explore sections of this company profile

Description

Based in Kariya, Japan, and established in 1970, Sanwayuka Industry Corporation is primarily involved in the comprehensive management, recycling, and safe disposal of industrial waste throughout the country. The company is also a key producer and supplier of diverse chemical products. Its extensive chemical portfolio includes high-purity solvents, various lubricating and processing oils, specialized washing and cleaning agents, antifreeze and brine solutions, innovative liquids for PVD coating removal, and essential materials for the automotive and casting sectors. Furthermore, Sanwayuka extends its services to encompass oil replacement and maintenance, offers custom chemical manufacturing, and provides specialized collection and transportation for PCBs.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,545.00 +240.00 (+7.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
61.0K
Beta
-0.40
Float Shares
1.66M
Free Float %
38.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-18.25% -10.30% -7.39% +2.45% +72.54% +36.90% +111.40% -5.14% -33.58% -33.58% -33.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,545.00
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.40
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    +26.3% Q1'26: +55.5% (vs Q1'25)
  • EPS growth Waste Management: +10.8%
    +81.2% Q1'26: +175.7% (vs Q1'25)
  • FCF margin FCF growth · Waste Management: +46.5%
    +0.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Waste Management: +13.2%
    +7.6% Q1'26: +9.3% (vs Q1'25)
  • ROIC Waste Management: +6.2%
    +5.1% Q1'26: +8.0% (vs Q1'25)
  • Share dilution Waste Management: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    2.72× Q1'26: 2.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.36) × ERP
WACC = 63% × Ke + 37% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3,545.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
15.54B
est: 15.25B (+1.9%)
17.37B
est: 17.75B (-2.2%)
15.63B
est: 15.65B (-0.1%)
16.04B
est: 15.90B (+0.9%)
19.75B
19.50B – 20.00B
+24.2% YoY
23.24B
22.00B – 24.47B
+17.6% YoY
24.48B
23.90B – 25.06B
+5.3% YoY
EBITDA
2.49B
est: 2.40B (+3.8%)
2.88B
est: 2.79B (+3.2%)
2.32B
est: 2.30B (+0.9%)
2.01B
est: 2.37B (-15.0%)
2.94B
2.91B – 2.98B
+24.2% YoY
3.46B
3.28B – 3.65B
+17.6% YoY
3.65B
3.56B – 3.73B
+5.3% YoY
EBIT
1.63B
est: 1.47B (+10.6%)
1.89B
est: 1.72B (+9.9%)
1.28B
est: 1.35B (-5.3%)
824.14M
est: 1.34B (-38.7%)
1.67B
1.65B – 1.69B
+24.2% YoY
1.96B
1.86B – 2.07B
+17.6% YoY
2.07B
2.02B – 2.12B
+5.3% YoY
Net Income
1.26B
est: 1.05B (+19.9%)
1.33B
est: 1.30B (+1.9%)
1.04B
est: 830.12M (+25.5%)
591.47M
est: 399.99M (+47.9%)
974.93M
949.88M – 999.99M
+143.7% YoY
1.18B
1.05B – 1.31B
+21.2% YoY
1.00B
993.55M – 1.01B
-15.2% YoY
SGA
2.63B
est: 2.79B (-5.8%)
2.75B
est: 3.25B (-15.5%)
2.95B
est: 2.86B (+3.1%)
3.25B
est: 2.94B (+10.3%)
3.65B
3.61B – 3.70B
+24.2% YoY
4.30B
4.07B – 4.53B
+17.6% YoY
4.53B
4.42B – 4.64B
+5.3% YoY
EPS
344.63
est: 243.18 (+41.7%)
306.87
est: 301.08 (+1.9%)
241.30
est: 192.25 (+25.5%)
136.98
est: 92.60 (+47.9%)
225.70
219.90 – 231.50
+143.7% YoY
273.55
243.00 – 304.10
+21.2% YoY
231.90
230.01 – 233.79
-15.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-01 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-23 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-22 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-21 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-20 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-17 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-16 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-399.38M
OE per share TTM
-92.50
Owner's Yield
-2.41%
Maintenance CapEx ratio
96.77%
Maint CapEx / Avg PPE
78.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.00% 2.2K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.57M
Shares Outstanding
4.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiko Yamashita GM of Sales Headquarters, Managing Executive Officer & Director male
Hitoshi Yanagi Chairman, Executive Officer, Chief Executive Officer & President male
Jun Takada Executive Officer and Production Management/DX Promotion Manager & Director male
Koichi Ogawara Executive Officer, GM of Production Department & Director male
Satoshi Kumazaki Executive Officer, GM of Business Administration Department & Director male
Takashi Taniguchi Executive Officer & General Affairs Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits