Subscribe

China Aoyuan Group Limited (3883.HK)

HKD0.04 0.00 (-2.38%)
CN HKSE Real Estate Real Estate - Development
Address Aoyuan Tower 511445
Guangzhou, CN
CEO Siu Fai Cheng
IPO 2007-10-09
ISIN KYG2119Z1090

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 3883.HK (HKD) Other OTC · CAOYF (USD)
Description

China Aoyuan Group Limited is actively involved in the development of commercial real estate across a significant international presence, spanning Mainland China, Hong Kong, Australia, and Canada. Its business operations are structured into distinct divisions: Property Development, Property Investment, and an 'Others' segment. Beyond its fundamental development activities, the company also focuses on the acquisition and advancement of diverse real estate initiatives. Additionally, it conceptualizes and manages projects related to cultural tourism, hotel management, sports development, and resort complexes. The firm's extensive portfolio also includes the import and export of a broad spectrum of goods, such as maternal and child care products, beauty and skincare items, apparel and accessories, food and beverages, household articles, and independently imported vehicles. Furthermore, China Aoyuan Group Limited provides a comprehensive medical service platform combining online and offline accessibility, offers expert consultancy, delivers construction solutions, and provides financing services. Established in 1996, and headquartered in Guangzhou, People's Republic of China, the company adopted its current name, China Aoyuan Group Limited, in November 2018, having previously operated as China Aoyuan Property Group Limited. This enterprise functions as a subsidiary of Ace Rise Profits Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.04 0.00 (-2.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.02
Float Shares
3.00B
Free Float %
64.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+12.77% -5.36% -10.17% -30.26% -43.62% -19.70% -52.25% -95.51% -99.42% -96.49% -99.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.04
Ratings Trend (MoM) 80% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.89
Distress
Piotroski F-Score
1 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -4.3% Q4'25: -71.1% (vs Q4'23)
  • EPS growth Real Estate - Development: +20.5%
    -45,170.4% Q4'25: +42.3% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -161.9% Q4'25: -8.1% (vs Q4'23)
  • EBIT margin Real Estate - Development: +19.8%
    -87.7% Q4'25: -99.6% (vs Q4'23)
  • ROIC Real Estate - Development: +3.2%
    -31.6% Q4'25: -74.3% (vs Q4'23)
  • Share dilution Real Estate - Development: +0.0%
    +12.9% Q4'25: +135.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    -9.41× Q4'25: -3.99× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.06) × ERP
WACC = 0% × Ke + 100% × Kd (7.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.04
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2012
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
2.50B
est: 2.47B (+1.2%)
619.94M
est: 984.43M (-37.0%)
2.36B
est: 1.69B (+39.7%)
2.44B
est: 2.05B (+19.3%)
3.94B
est: 2.90B (+35.9%)
9.57B
est: 9.73B (-1.6%)
11.83B
est: 14.37B (-17.7%)
19.12B
est: 19.07B (+0.2%)
31.01B
est: 29.28B (+5.9%)
50.53B
est: 50.38B (+0.3%)
67.79B
est: 71.55B (-5.2%)
50.02B
est: 69.96B (-28.5%)
18.71B
est: 63.40B (-70.5%)
27.53B
est: 59.60B (-53.8%)
9.67B
est: 9.67B (+0.0%)
EBITDA
1.24B
est: -786.60M (+257.5%)
-66.55M
est: 464.39M (-114.3%)
446.98M
est: -129.76M (+444.5%)
741.50M
est: 570.39M (+30.0%)
891.50M
est: -905.20M (+198.5%)
1.79B
est: -3.10B (+157.8%)
2.24B
est: -4.57B (+148.9%)
3.44B
est: 4.42B (-22.2%)
6.59B
est: 4.11B (+60.2%)
10.79B
est: 9.09B (+18.7%)
10.53B
est: 11.71B (-10.1%)
-17.96B
est: 14.72B (-222.1%)
-2.41B
est: 20.46B (-111.8%)
-7.13B
est: 26.13B (-127.3%)
-17.44B
est: -3.08B (-466.5%)
EBIT
1.23B
est: -809.23M (+252.6%)
-84.10M
est: 487.27M (-117.3%)
429.90M
est: -131.80M (+426.2%)
721.24M
est: 350.24M (+105.9%)
1.59B
est: -931.25M (+270.9%)
1.98B
est: -3.19B (+162.0%)
2.24B
est: -4.71B (+147.7%)
3.89B
est: 2.71B (+43.4%)
7.36B
est: 5.53B (+33.3%)
10.45B
est: 10.81B (-3.3%)
10.22B
est: 14.56B (-29.8%)
-18.39B
est: 18.29B (-200.6%)
-2.75B
est: 25.42B (-110.8%)
-7.53B
est: 32.48B (-123.2%)
-17.68B
est: -3.17B (-458.2%)
Net Income
602.37M
est: 1.37B (-56.0%)
-57.15M
est: 237.52M (-124.1%)
320.13M
est: -89.43M (+458.0%)
321.27M
est: 340.66M (-5.7%)
930.27M
est: 721.44M (+28.9%)
812.16M
est: 1.79B (-54.6%)
880.96M
est: 1.90B (-53.7%)
1.64B
est: 2.64B (-37.9%)
2.41B
est: 2.26B (+6.6%)
4.20B
est: 3.55B (+18.3%)
5.91B
est: 5.38B (+9.7%)
-33.07B
est: 6.76B (-589.0%)
-7.84B
est: -7.87B (+0.3%)
-9.53B
est: 6.94B (-237.4%)
35.03M
SGA
219.90M
est: 333.04M (-34.0%)
333.56M
est: 86.80M (+284.3%)
213.34M
est: 524.05M (-59.3%)
273.54M
est: 226.75M (+20.6%)
606.58M
est: 383.25M (+58.3%)
890.22M
est: 1.31B (-32.1%)
1.08B
est: 1.94B (-44.1%)
1.73B
est: 1.76B (-1.8%)
3.17B
est: 2.38B (+33.3%)
4.57B
est: 4.71B (-2.8%)
5.86B
est: 5.98B (-1.9%)
6.46B
est: 7.51B (-14.0%)
3.59B
est: 10.44B (-65.6%)
3.09B
est: 13.33B (-76.8%)
1.49B
est: 1.30B (+14.5%)
EPS
0.36
est: 0.28 (+29.1%)
-0.03
est: 0.05 (-155.1%)
0.13
est: 0.05 (+146.9%)
0.12
est: 0.08 (+54.1%)
0.36
est: 0.15 (+143.9%)
0.29
est: 0.36 (-20.4%)
0.32
est: 0.39 (-17.5%)
0.61
est: 0.60 (+1.4%)
0.90
est: 0.87 (+3.9%)
1.56
est: 1.55 (+0.8%)
2.19
est: 1.88 (+16.7%)
-12.14
est: 1.52 (-900.6%)
-2.64
est: 0.96 (-374.3%)
-3.21
est: 0.78 (-511.4%)
0.01
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.86B
OE per share TTM
-0.74
Owner's Yield
-1,042.42%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
12.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-2.60M
Shares Outstanding
4.64B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Li Li Shi Executive Director 2M female
Siu Fai Cheng Executive Director 2M male
Zhan Hong Jiang Executive President & Executive Director 700.3K male
Emma Qi Head of Corporate Finance and Investor Relations female
Mei Shan Wong Company Secretary female
Wen Ya Dong Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits