Kunming Dianchi Water Treatment Co., Ltd. (3768.HK)
Kunming, CN
Kunming Dianchi Water Treatment Co., Ltd., along with its various subsidiaries, is a comprehensive enterprise dedicated to water infrastructure development and management across the People's Republic of China. The company is involved in the entire lifecycle of water supply and wastewater treatment facilities, from their initial design and development to construction, operation, and ongoing maintenance. Its business activities are categorized into three main segments: Wastewater Treatment, Water Supply, and Other Services. A core aspect of its operations includes managing and running both wastewater and water supply facilities through concession agreements, specifically utilizing transfer-operate-transfer (TOT) and build-operate-transfer (BOT) models. Beyond these primary functions, the company's extensive service offerings encompass the provision of reclaimed water and potable tap water, municipal wastewater processing, and stringent water quality testing. Its diverse portfolio also extends to logistics, equipment leasing, professional training, and the manufacturing and sale of chemical products. Additionally, the company provides various management and transportation services, conducts watershed management, facilitates sludge recycling, undertakes mine restoration projects, and manages solid waste treatment and disposal. Involvement in thermal production activities further diversifies its operations. Founded in 1989, Kunming Dianchi Water Treatment Co., Ltd. is headquartered in Kunming, China, and functions as a subsidiary of Kunming Dianchi Investment Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.59% | -3.03% | -1.54% | -5.88% | -14.67% | -20.00% | +4.92% | -28.89% | -69.52% | -83.42% | -83.42% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Water: +6.5%-7.2% Q4'25: -14.4% (vs Q4'23)
-
EPS growth Regulated Water: +7.9%-26.9% Q4'25: -58.3% (vs Q4'23)
-
FCF margin FCF growth · Regulated Water: +32.9%-48.9% Q4'25: -49.5% (vs Q4'23)
-
EBIT margin Regulated Water: +27.3%+30.4% ★ Q4'25: +24.5% (vs Q4'23)
-
ROIC Regulated Water: +4.5%+3.6% Q4'25: +6.2% (vs Q4'23)
-
Share dilution Regulated Water: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×7.23× Q4'25: 3.89× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
|---|---|---|---|---|---|
| Revenue |
1.92B
est: 1.65B (+16.1%)
|
2.32B
est: 1.69B (+37.5%)
|
2.07B
est: 1.92B (+7.8%)
|
1.81B
est: 2.05B (-11.9%)
|
1.59B
est: 2.24B (-28.9%)
|
| EBITDA |
886.78M
est: 759.02M (+16.8%)
|
915.83M
est: 758.17M (+20.8%)
|
873.40M
est: 685.97M (+27.3%)
|
918.93M
est: 577.61M (+59.1%)
|
807.54M
est: 1.34B (-39.8%)
|
| EBIT |
634.16M
est: 534.65M (+18.6%)
|
648.33M
est: 534.06M (+21.4%)
|
658.31M
est: 555.29M (+18.6%)
|
643.70M
est: 603.36M (+6.7%)
|
528.65M
est: 751.29M (-29.6%)
|
| Net Income |
348.55M
est: 353.26M (-1.3%)
|
338.28M
est: 340.94M (-0.8%)
|
322.25M
est: 458.61M (-29.7%)
|
316.51M
est: 390.18M (-18.9%)
|
263.22M
est: 614.70M (-57.2%)
|
| SGA |
165.07M
est: 107.49M (+53.6%)
|
154.18M
est: 107.37M (+43.6%)
|
125.65M
est: 122.08M (+2.9%)
|
114.20M
est: 151.63M (-24.7%)
|
77.27M
est: 123.67M (-37.5%)
|
| EPS |
0.34
est: 0.34 (-1.0%)
|
0.33
est: 0.33 (-0.9%)
|
0.31
est: 0.45 (-30.8%)
|
0.31
est: 0.51 (-39.1%)
|
0.26
est: 0.59 (-56.3%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 1/5 | 2/5 | 2/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-28 | B | 3/5 | 1/5 | 2/5 | 2/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-27 | B+ | 3/5 | 1/5 | 2/5 | 2/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-22 | B+ | 3/5 | 1/5 | 2/5 | 2/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-21 | B+ | 3/5 | 1/5 | 2/5 | 2/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-20 | B+ | 3/5 | 1/5 | 2/5 | 2/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-15 | B+ | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-14 | B+ | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-13 | B+ | 3/5 | 1/5 | 2/5 | 2/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-12 | B+ | 3/5 | 1/5 | 2/5 | 2/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 1/5 | 3/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 1/5 | 3/5 | 3/5 | 5/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 1/5 | 2/5 | 3/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 1/5 | 3/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 1/5 | 3/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 1/5 | 3/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 1/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 1/5 | 4/5 | 2/5 | 5/5 | 5/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 1/5 | 4/5 | 2/5 | 5/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Changyong Chen | GM & Executive Director | 411.0K | male |
| Feng Zeng | Executive Chairperson | 396.0K | male |
| Yong Mu | Deputy General Manager | 337.2K | male |
| Zhaoju Lian | Executive Director | 96.4K | female |
| Sum Yi Tsui HKICS ICSA | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3768.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
