Fraser & Neave Holdings Bhd (3689.KL)
Shah Alam, MY
Fraser & Neave Holdings Bhd functions as an investment entity with core activities focused on manufacturing and distributing a diverse array of soft drinks, dairy products, and various food items. Its commercial footprint spans across Southeast Asia, the Middle East, Africa, China, and other international regions. The company manages its operations through distinct segments, namely Food & Beverages Malaysia, Food & Beverages Thailand, Property, and an 'Others' division. Its extensive product line encompasses numerous dairy options, including sweetened condensed, evaporated, liquid, pasteurized, UHT, canned, flavored, and sterilized milk, alongside a range of juice products, isotonic and carbonated beverages, teas, and different types of water such as mineral, sparkling, and drinking water. Prominent beverage brands in its portfolio include 100PLUS, F&N Fun Flavours, F&N SEASONS, F&N ICE MOUNTAIN, BORNEO, OYOSHI, est Cola, and Ranger. Dairy offerings are marketed under names like F&N, TEAPOT, Gold Coin, Carnation, Ideal, Cap Junjung, F&N Magnolia, FARMHOUSE, F&N Fruit Tree Fresh, Sunkist, and Bear. The company also offers ketupat and sauces through its NONA brand. Beyond production, the firm is involved in distributing its soft drink and dairy lines, renting out dispensers, providing management services encompassing financial, treasury, and property management, and engaging in property development and investment ventures. Founded in 1883 and based in Shah Alam, Malaysia, Fraser & Neave Holdings Bhd is a subsidiary of Fraser and Neave, Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.35% | -2.75% | -9.58% | -19.00% | -17.97% | -20.28% | +3.66% | +9.78% | +6.39% | +19.21% | +633.16% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 2 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Non-Alcoholic: +4.6%-0.9% Q1'26: -7.6% (vs Q1'25)
-
EPS growth Beverages - Non-Alcoholic: +9.3%-6.1% Q1'26: -31.6% (vs Q1'25)
-
FCF margin FCF growth · Beverages - Non-Alcoholic: +17.3%+7.2% Q1'26: +4.3% (vs Q1'25)
-
EBIT margin Beverages - Non-Alcoholic: +13.6%+14.7% ★ Q1'26: +12.0% (vs Q1'25)
-
ROIC Beverages - Non-Alcoholic: +11.1%+13.8% ★ Q1'26: +9.7% (vs Q1'25)
-
Share dilution Beverages - Non-Alcoholic: +0.1%-0.1% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Non-Alcoholic: -0.18×0.72× Q1'26: 0.85× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 5 Rev. Ana. 4 EPS Ana. |
Sep 2027 5 Rev. Ana. 4 EPS Ana. |
Sep 2028 1 Rev. Ana. 2 EPS Ana. |
Sep 2029 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.06B
est: 4.05B (+0.2%)
|
4.17B
est: 4.17B (0.0%)
|
4.10B
est: 4.28B (-4.1%)
|
4.11B
est: 4.42B (-7.0%)
|
4.08B
est: 4.10B (-0.5%)
|
3.99B
est: 4.10B (-2.7%)
|
4.13B
est: 4.18B (-1.2%)
|
4.47B
est: 4.47B (0.0%)
|
5.00B
est: 5.00B (+0.0%)
|
5.25B
est: 5.47B (-4.1%)
|
5.20B
est: 5.38B (-3.5%)
|
5.17B
4.94B – 5.44B
-4.0% YoY
|
5.54B
5.27B – 5.99B
+7.2% YoY
|
5.83B
5.57B – 6.23B
+5.4% YoY
|
5.94B
5.67B – 6.34B
+1.7% YoY
|
| EBITDA |
442.86M
est: 627.69M (-29.4%)
|
554.04M
est: 645.94M (-14.2%)
|
451.57M
est: 662.39M (-31.8%)
|
528.72M
est: 684.76M (-22.8%)
|
638.09M
est: 634.78M (+0.5%)
|
659.55M
est: 634.93M (+3.9%)
|
618.35M
est: 647.75M (-4.5%)
|
585.75M
est: 692.84M (-15.5%)
|
806.52M
est: 774.60M (+4.1%)
|
877.35M
est: 1.20B (-26.8%)
|
917.11M
est: 1.18B (-22.3%)
|
1.13B
1.08B – 1.19B
-4.0% YoY
|
1.21B
1.16B – 1.31B
+7.2% YoY
|
1.28B
1.22B – 1.37B
+5.4% YoY
|
1.30B
1.24B – 1.39B
+1.7% YoY
|
| EBIT |
349.75M
est: 505.18M (-30.8%)
|
457.16M
est: 519.87M (-12.1%)
|
368.99M
est: 533.11M (-30.8%)
|
439.55M
est: 551.11M (-20.2%)
|
537.23M
est: 510.88M (+5.2%)
|
526.98M
est: 511.01M (+3.1%)
|
482.49M
est: 521.33M (-7.4%)
|
459.59M
est: 557.62M (-17.6%)
|
660.34M
est: 623.42M (+5.9%)
|
732.66M
est: 1.06B (-31.0%)
|
766.03M
est: 1.04B (-26.7%)
|
1.00B
958.95M – 1.05B
-4.0% YoY
|
1.07B
1.02B – 1.16B
+7.2% YoY
|
1.13B
1.08B – 1.21B
+5.4% YoY
|
1.15B
1.10B – 1.23B
+1.7% YoY
|
| Net Income |
280.07M
est: 296.08M (-5.4%)
|
385.37M
est: 417.95M (-7.8%)
|
323.38M
est: 397.84M (-18.7%)
|
385.13M
est: 394.60M (-2.4%)
|
410.26M
est: 421.04M (-2.6%)
|
410.38M
est: 411.97M (-0.4%)
|
395.16M
est: 412.48M (-4.2%)
|
383.21M
est: 371.06M (+3.3%)
|
536.90M
est: 464.55M (+15.6%)
|
542.77M
est: 600.78M (-9.7%)
|
508.47M
est: 528.53M (-3.8%)
|
470.08M
433.10M – 521.92M
-11.1% YoY
|
555.14M
506.88M – 605.61M
+18.1% YoY
|
677.18M
637.26M – 737.22M
+22.0% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
923.39M
est: 701.14M (+31.7%)
|
1.07B
est: 721.52M (+48.1%)
|
974.46M
est: 739.90M (+31.7%)
|
963.29M
est: 764.88M (+25.9%)
|
751.46M
est: 709.05M (+6.0%)
|
728.88M
est: 709.22M (+2.8%)
|
709.41M
est: 723.54M (-2.0%)
|
719.90M
est: 773.91M (-7.0%)
|
858.72M
est: 865.23M (-0.8%)
|
933.79M
est: 939.10M (-0.6%)
|
913.95M
est: 924.11M (-1.1%)
|
886.71M
848.41M – 933.22M
-4.0% YoY
|
950.21M
905.22M – 1.03B
+7.2% YoY
|
1.00B
956.01M – 1.07B
+5.4% YoY
|
1.02B
972.67M – 1.09B
+1.7% YoY
|
| EPS |
0.77
est: 0.81 (-4.5%)
|
1.05
est: 1.14 (-7.7%)
|
0.88
est: 1.08 (-18.8%)
|
1.05
est: 1.07 (-2.3%)
|
1.12
est: 1.15 (-2.3%)
|
1.12
est: 1.12 (-0.2%)
|
1.08
est: 1.12 (-3.8%)
|
1.05
est: 1.01 (+3.9%)
|
1.47
est: 1.26 (+16.2%)
|
1.48
est: 1.64 (-9.6%)
|
1.39
est: 1.44 (-3.5%)
|
1.28
1.18 – 1.42
-11.1% YoY
|
1.51
1.38 – 1.65
+18.1% YoY
|
1.85
1.74 – 2.01
+22.0% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | HSBC Emerging Market Screened Equity UCITS ETF HSEM.L | 0.10% | 287.7K | 0.18% |
| 2 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.09% | 62.7K | 0.74% |
| 3 | HSBC Asia Pacific Ex Japan Screened Equity UCITS ETF HSXD.L | 0.08% | 545.1K | 0.25% |
| 4 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.08% | 463.9K | 0.55% |
| 5 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.05% | 188.2K | 0.74% |
| 6 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.05% | 183.9K | 0.72% |
| 7 | Hartford Multifactor Emerging Markets ETF ROAM | 0.04% | 40.1K | 0.44% |
| 8 | Dimensional - Emerging Markets High Profitability ETF DEHP | 0.03% | 115.0K | 0.44% |
| 9 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.02% | 39.9K | 0.35% |
| 10 | Vanguard Emerging Markets Ex-China ETF VEXC | 0.01% | 34.4K | 0.07% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Cheng Yew Lau | Managing Director of Domestic Commercial Operation of Malaysia | — | male |
| Chui Chui Tan | Director of Communications, Corporation Affairs & Sustainability | — | female |
| Geok Lin Teo | Director of Digital Solutions & Technology | — | female |
| Ming Kong Lai | Managing Director of F&N International Market Sdn Bhd | — | male |
| Ong Seng Onn | Director of Legal & Company Secretary | — | male |
| Peng Kang Yap | Managing Director of Agriculture & Dairy Farm | — | — |
| Suchit Riewcharoon | Managing Director of F&N Dairies (Thailand) Limited | — | male |
| Suhana Abdul Halim | Director of Human Capital | — | female |
| Yean Yau Tiong | Chief Financial Officer | — | male |
| Yew Hoe Lim | Chief Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3689.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
