Subscribe

Lotte Chilsung Beverage Co., Ltd. (005300.KS)

KRW100,800.00 +1,500.00 (+1.51%)
KR KSC Consumer Defensive Beverages - Non-Alcoholic
Address Lotte Castle Gold
Seoul, KR
CEO Yun-Gie Park
IPO 2000-01-04
ISIN KR7005300009

Explore sections of this company profile

Also trades on Korea Exchange · 005300.KS (KRW) Korea Exchange · 005305.KS (KRW)
Description

Lotte Chilsung Beverage Co., Ltd. is a South Korean entity primarily involved in the manufacturing and sale of a wide array of beverages. Its diverse product portfolio encompasses soft drinks, fruit juices, coffee, tea, and bottled water, alongside alcoholic options such as soju and beer. Beyond its domestic operations, the company also exports its goods to international markets, including Russia, China, Southeast Asia, and Latin America. Established in 1950, the firm maintains its principal office in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW100,800.00 +1,500.00 (+1.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
24.5K
Beta
0.18
Float Shares
4.43M
Free Float %
47.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.96% -5.33% -2.90% -19.13% -5.09% -15.15% +9.64% -22.60% -31.09% -43.66% +1,635.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
100,800.00
DCF (Unlevered) 366,284.30 +263.4%
DCF (Levered) 201,668.65 +100.1%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 9 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.39
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Non-Alcoholic: +5.0%
    -1.3% Q1'26: +4.6% (vs Q1'25)
  • EPS growth Beverages - Non-Alcoholic: +18.1%
    -20.1% Q1'26: +246.6% (vs Q1'25)
  • FCF margin Beverages - Non-Alcoholic: +13.3%
    +2.2% Q1'26: +2.4% (vs Q1'25)
  • EBIT margin Beverages - Non-Alcoholic: +14.9%
    +4.2% Q1'26: +5.0% (vs Q1'25)
  • ROIC Beverages - Non-Alcoholic: +12.1%
    +3.2% Q1'26: +4.6% (vs Q1'25)
  • Share dilution Beverages - Non-Alcoholic: +0.2%
    +0.0% Q1'26: +3.6% (vs Q1'25)
  • Debt / EBITDA Beverages - Non-Alcoholic: 0.06×
    4.17× Q1'26: 8.98× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 42% × Ke + 58% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 371,585.06 Current price: 100,800.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
10 EPS Ana.
Dec 2027
12 Rev. Ana.
11 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Dec 2029
11 Rev. Ana.
4 EPS Ana.
Revenue
2.30T
est: 2.33T (-1.1%)
2.37T
est: 2.36T (+0.2%)
2.28T
est: 2.30T (-1.1%)
2.35T
est: 2.30T (+2.1%)
2.43T
est: 2.48T (-1.9%)
2.26T
est: 2.27T (-0.6%)
2.51T
est: 2.47T (+1.3%)
2.84T
est: 2.84T (+0.0%)
3.22T
est: 3.23T (0.0%)
4.02T
est: 4.05T (-0.7%)
3.97T
est: 4.02T (-1.2%)
4.09T
4.06T – 4.11T
+1.7% YoY
4.23T
3.99T – 4.44T
+3.5% YoY
4.39T
4.25T – 4.52T
+3.9% YoY
4.94T
4.78T – 5.08T
+12.4% YoY
EBITDA
276.10B
est: 278.20B (-0.8%)
269.98B
est: 282.96B (-4.6%)
396.37B
est: 275.75B (+43.7%)
122.11B
est: 274.84B (-55.6%)
74.03B
est: 296.43B (-75.0%)
172.34B
est: 271.92B (-36.6%)
368.14B
est: 296.00B (+24.4%)
373.28B
est: 339.97B (+9.8%)
449.99B
est: 385.90B (+16.6%)
419.08B
est: 507.34B (-17.4%)
412.28B
est: 503.14B (-18.1%)
511.70B
508.50B – 514.46B
+1.7% YoY
529.43B
499.32B – 556.03B
+3.5% YoY
549.99B
532.38B – 565.52B
+3.9% YoY
618.12B
598.32B – 635.57B
+12.4% YoY
EBIT
123.34B
est: 136.29B (-9.5%)
149.07B
est: 138.62B (+7.5%)
259.06B
est: 135.09B (+91.8%)
-31.01B
est: 134.64B (-123.0%)
107.66B
est: 145.22B (-25.9%)
21.44B
est: 133.22B (-83.9%)
210.15B
est: 145.01B (+44.9%)
210.13B
est: 166.55B (+26.2%)
262.72B
est: 189.06B (+39.0%)
178.40B
est: 264.02B (-32.4%)
167.20B
est: 261.83B (-36.1%)
266.28B
264.62B – 267.72B
+1.7% YoY
275.51B
259.84B – 289.35B
+3.5% YoY
286.21B
277.04B – 294.29B
+3.9% YoY
321.66B
311.36B – 330.74B
+12.4% YoY
Net Income
99.62B
est: 140.03B (-28.9%)
69.32B
est: 96.27B (-28.0%)
134.63B
est: 153.30B (-12.2%)
-48.05B
est: 5.71B (-942.2%)
-144.01B
est: -18.28B (-687.7%)
-16.80B
est: 38.84B (-143.3%)
135.52B
est: 124.54B (+8.8%)
128.41B
est: 131.01B (-2.0%)
165.89B
est: 141.58B (+17.2%)
59.10B
est: 104.34B (-43.4%)
47.20B
est: 92.30B (-48.9%)
101.84B
88.12B – 112.70B
+10.3% YoY
120.39B
90.50B – 148.24B
+18.2% YoY
139.47B
133.66B – 144.59B
+15.8% YoY
— – —
-100.0% YoY
SGA
441.35B
est: 371.75B (+18.7%)
472.34B
est: 378.12B (+24.9%)
465.16B
est: 368.49B (+26.2%)
430.59B
est: 367.26B (+17.2%)
436.96B
est: 396.12B (+10.3%)
386.71B
est: 363.36B (+6.4%)
416.94B
est: 395.54B (+5.4%)
441.48B
est: 454.30B (-2.8%)
502.81B
est: 515.68B (-2.5%)
605.83B
est: 624.73B (-3.0%)
565.27B
est: 619.55B (-8.8%)
630.09B
626.15B – 633.49B
+1.7% YoY
651.92B
614.85B – 684.67B
+3.5% YoY
677.24B
655.55B – 696.36B
+3.9% YoY
761.13B
736.76B – 782.62B
+12.4% YoY
EPS
7,339.30
est: 13,928.28 (-47.3%)
5,107.30
est: 9,575.72 (-46.7%)
11,885.00
est: 15,247.35 (-22.1%)
-5,477.14
est: 567.48 (-1,065.2%)
-17,539.85
est: -1,818.43 (-864.6%)
-1,991.45
est: 3,862.89 (-151.6%)
13,341.00
est: 12,387.33 (+7.7%)
12,754.00
est: 13,030.83 (-2.1%)
16,499.00
est: 14,081.76 (+17.2%)
5,878.30
est: 10,377.64 (-43.4%)
4,694.56
est: 9,180.27 (-48.9%)
10,129.30
8,764.60 – 11,209.25
+10.3% YoY
11,974.50
9,001.01 – 14,744.09
+18.2% YoY
13,871.83
13,294.33 – 14,380.94
+15.8% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-04-30 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-04-29 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-04-28 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-04-27 B 3/5 4/5 2/5 3/5 1/5 2/5 4/5
2026-04-24 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-23 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-15 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-14 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-13 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
95.65B
OE per share TTM
9,514.77
Owner's Yield
7.63%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
77.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
32.07M
Shares Outstanding
9.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Deok-Yong Lee Deputy MD & Director of Finance Department male
Sohan Yang IR Executive
Song Hyo-Jin Chief Financial Officer & Executive Director
Won-Pyo Lee Deputy MD & Director of Communication Department male
Yun-Gie Park Chairman & CEO
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits