PT Sariguna Primatirta Tbk (CLEO.JK)
Sidoarjo, ID
PT Sariguna Primatirta Tbk is an Indonesian corporation primarily involved in the bottled drinking water industry. The company organizes its operations across distinct segments, including Bottle, Non-Bottle, and other categories. It offers a diverse range of drinking water products, marketed under brands such as Anda, Cleo Platine, S-Tube, Super O2, Vio 8+, and Cleo Pure Water. Established in 1988, the firm was initially known as PT Sari Guna before adopting its present name, PT Sariguna Primatirta Tbk, in December of the same year. Its main corporate office is located in Sidoarjo, Indonesia, and it operates as a subsidiary of PT Tancorp Global Abadi.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.51% | -1.02% | -0.51% | -4.43% | -23.17% | -16.74% | -46.30% | -26.10% | -13.39% | +894.87% | +894.87% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Non-Alcoholic: +5.0%+29.0% ★ Q1'26: +15.8% (vs Q1'25)
-
EPS growth Beverages - Non-Alcoholic: +18.1%-23.5% Q1'26: -48.8% (vs Q1'25)
-
FCF margin Beverages - Non-Alcoholic: +13.3%+17.6% ★ Q1'26: +4.5% (vs Q1'25)
-
EBIT margin Beverages - Non-Alcoholic: +14.9%+23.6% ★ Q1'26: +21.1% (vs Q1'25)
-
ROIC Beverages - Non-Alcoholic: +12.1%+21.1% ★ Q1'26: +18.2% (vs Q1'25)
-
Share dilution Beverages - Non-Alcoholic: +0.2%-0.3% ★ Q1'26: +100.7% (vs Q1'25)
-
Debt / EBITDA Beverages - Non-Alcoholic: 0.06×0.60× Q1'26: 0.54× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
972.63B
est: 1.01T (-3.7%)
|
1.10T
est: 1.28T (-14.0%)
|
1.36T
est: 1.67T (-18.4%)
|
2.09T
est: 2.17T (-3.6%)
|
2.70T
est: 2.71T (-0.5%)
|
2.83T
est: 2.90T (-2.7%)
|
3.35T
3.35T – 3.35T
+15.3% YoY
|
3.82T
3.82T – 3.82T
+14.3% YoY
|
| EBITDA |
276.11B
est: 294.37B (-6.2%)
|
334.90B
est: 373.93B (-10.4%)
|
404.33B
est: 485.27B (-16.7%)
|
611.18B
est: 632.16B (-3.3%)
|
754.82B
est: 790.87B (-4.6%)
|
806.03B
est: 847.18B (-4.9%)
|
976.41B
976.41B – 976.41B
+15.3% YoY
|
1.12T
1.12T – 1.12T
+14.3% YoY
|
| EBIT |
194.08B
est: 214.34B (-9.5%)
|
243.79B
est: 272.27B (-10.5%)
|
268.57B
est: 353.33B (-24.0%)
|
433.53B
est: 460.29B (-5.8%)
|
635.17B
est: 572.00B (+11.0%)
|
546.59B
est: 612.73B (-10.8%)
|
706.20B
706.20B – 706.20B
+15.3% YoY
|
806.84B
806.84B – 806.84B
+14.3% YoY
|
| Net Income |
132.77B
|
180.71B
est: 191.36B (-5.6%)
|
192.47B
est: 263.12B (-26.9%)
|
305.78B
est: 179.40B (+70.4%)
|
465.16B
est: 466.32B (-0.2%)
|
381.82B
est: 415.44B (-8.1%)
|
497.04B
497.04B – 497.04B
+19.6% YoY
|
576.24B
576.24B – 576.24B
+15.9% YoY
|
| SGA |
91.33B
est: 107.89B (-15.3%)
|
94.54B
est: 137.06B (-31.0%)
|
118.15B
est: 177.87B (-33.6%)
|
275.04B
est: 231.71B (+18.7%)
|
366.78B
est: 315.06B (+16.4%)
|
398.00B
est: 337.49B (+17.9%)
|
388.97B
388.97B – 388.97B
+15.3% YoY
|
444.41B
444.41B – 444.41B
+14.3% YoY
|
| EPS |
11.07
|
15.11
est: 16.00 (-5.6%)
|
16.35
est: 22.00 (-25.7%)
|
25.48
est: 15.00 (+69.9%)
|
19.50
est: 19.43 (+0.4%)
|
15.91
est: 17.31 (-8.1%)
|
20.71
20.71 – 20.71
+19.6% YoY
|
24.01
24.01 – 24.01
+15.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-14 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eko Susilo Nio | Operations Director & Director | — | male |
| Firdauf Achmad Dhewata | Director of Supply Chain & Director | — | male |
| Lukas Setio Wongso Wong | Finance Director, Corporate Secretary & Director | — | male |
| Melisa Patricia | President Director | — | female |
| Toto Sucartono | Director of Sales & Distribution and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CLEO.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
