Subscribe

Clifford Modern Living Holdings Limited (3686.HK)

HKD0.57 +0.00 (+0.00%)
CN HKSE Consumer Defensive Grocery Stores
Address 8 Shiguang Road 511496
Guangzhou, CN
CEO Lai Hung Man
IPO 2016-11-08
ISIN KYG2204M1042

Explore sections of this company profile

Description

Headquartered in Guangzhou, People's Republic of China, Clifford Modern Living Holdings Limited, an investment holding company established in 1998, delivers a broad spectrum of services across the PRC. Its operations are divided into six principal segments: Property Management, Renovation and Fitting-Out, Retail, Off-Campus Training, Information Technology, and Ancillary Living Services. The company's retail footprint comprises 18 outlets, specifically two supermarkets, a wet market, and fifteen convenience stores. Clifford provides comprehensive property management and resident support solutions for both residential complexes and commercial properties. Its renovation and fitting-out capabilities extend to residents, tenants, property owners, and even third-party subcontractors. Additionally, Clifford offers off-campus training programs, encompassing various interest classes and language learning courses. The Information Technology segment covers IT and related engineering services, security system implementation, hardware and software integration, and telecommunication sales. Further ancillary services include catering consultancy, real estate agency, employment placement, and laundry services. All these offerings are provided to customers under the "Clifford" brand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.57 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
347.4K
Beta
0.79
Float Shares
275.38M
Free Float %
27.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.35% -3.95% -5.19% -9.88% +8.96% -2.67% +35.19% +55.32% +25.86% +17.74% +17.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.57
DCF (Unlevered) 1.22 +114.5%
DCF (Levered) 1.22 +114.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
6.35
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Grocery Stores: +6.0%
    -12.8% Q4'25: -7.5% (vs Q4'23)
  • EPS growth Grocery Stores: +8.6%
    +191.7% Q4'25: +704.6% (vs Q4'23)
  • FCF margin FCF growth · Grocery Stores: +22.1%
    +22.4% Q4'25: +29.7% (vs Q4'23)
  • EBIT margin Grocery Stores: +4.2%
    +33.4% Q4'25: +33.2% (vs Q4'23)
  • ROIC Grocery Stores: +9.0%
    +28.9% Q4'25: +58.3% (vs Q4'23)
  • Share dilution Grocery Stores: +0.1%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Grocery Stores: 0.58×
    0.27× Q4'25: 0.14× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 95% × Ke + 5% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.22 Current price: 0.57
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-28 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-27 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-26 S- 5/5 4/5 5/5 5/5 4/5 4/5 4/5
2026-05-22 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
155.75M
OE per share TTM
0.15
Owner's Yield
20.98%
Maintenance CapEx ratio
0.80%
Maint CapEx / Avg PPE
10.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
172.9K
Shares Outstanding
1.02B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Suk Mee Executive Director & Marketing Director 851.7K female
Chun Pong Lau Chief Financial Officer, Company Secretary & Executive Director 523.5K male
Xing Liu Executive Director 240.4K male
Lai Hung Man Chairman & Chief Executive Officer 228.8K female
MingXia Pang General Manager of Human Resources female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits