Subscribe

Taimide Tech. Inc. (3645.TW)

TWD77.70 +2.00 (+2.64%)
TW TAI Technology Hardware, Equipment & Parts
Address No. 127, Wender Road 30541
Hsinchu City, TW
CEO Chen-Ying Huang
IPO 2011-10-05
ISIN TW0003645008

Explore sections of this company profile

Description

Taimide Tech. Inc. specializes in the manufacturing and global distribution of polyimide films (PI), serving markets in both Taiwan and mainland China. The company offers a comprehensive portfolio of PI films, which are utilized in a broad spectrum of high-tech applications. These include components for flexible printed circuit boards (FPCB), 3L FCCLs, rigid-flex PCBs, coverlays, and stiffeners. Their materials are also vital for flexible displays, flexible electronics, LED light bars, and various industrial uses, such as heat-resistant and pressure-sensitive tapes, as well as barcode applications. Established in 2000, Taimide Tech. Inc. operates from its main office situated in Hsinchu City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD77.70 +2.00 (+2.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.90
Float Shares
132.78M
Free Float %
97.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.89% +8.45% -0.48% +81.82% +90.48% +100.39% +78.08% +207.69% +162.63% +341.05% +260.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
77.70
DCF (Unlevered) 44.72 -42.5%
DCF (Levered) 35.19 -54.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.55
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +5.6% Q1'26: +1.6% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -12.5% Q1'26: +116.1% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +14.8% Q1'26: +8.2% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +10.9% Q1'26: +18.8% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +5.2% Q1'26: +7.7% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -8.5% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    1.99× Q1'26: 1.51× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.90) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 44.07 Current price: 77.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Dec 2033
1 Rev. Ana.
1 EPS Ana.
Revenue
1.47B
est: 1.65B (-10.6%)
1.73B
est: 1.73B (0.0%)
1.93B
est: 1.92B (+0.4%)
2.27B
est: 2.35B (-3.3%)
1.76B
est: 1.78B (-1.1%)
2.01B
est: 1.97B (+2.1%)
2.39B
est: 2.39B (+0.2%)
1.89B
est: 1.90B (-0.8%)
1.59B
est: 2.14B (-25.5%)
2.25B
est: 2.25B (+0.0%)
1.92B
1.92B – 1.92B
-14.3% YoY
2.35B
2.35B – 2.35B
+21.9% YoY
1.78B
1.78B – 1.78B
-24.1% YoY
1.97B
1.97B – 1.97B
+10.8% YoY
2.39B
2.39B – 2.39B
+21.0% YoY
1.90B
1.90B – 1.90B
-20.2% YoY
2.14B
2.14B – 2.14B
+12.2% YoY
2.89B
2.89B – 2.89B
+35.3% YoY
EBITDA
463.22M
est: 467.79M (-1.0%)
544.86M
est: 491.99M (+10.7%)
624.18M
est: 547.27M (+14.1%)
787.11M
est: 667.13M (+18.0%)
457.84M
est: 506.18M (-9.5%)
743.73M
est: 560.78M (+32.6%)
777.17M
est: 678.51M (+14.5%)
512.97M
est: 541.44M (-5.3%)
270.44M
est: 607.70M (-55.5%)
643.09M
est: 638.86M (+0.7%)
507.73M
507.73M – 507.73M
-20.5% YoY
618.94M
618.94M – 618.94M
+21.9% YoY
469.61M
469.61M – 469.61M
-24.1% YoY
520.27M
520.27M – 520.27M
+10.8% YoY
629.49M
629.49M – 629.49M
+21.0% YoY
502.33M
502.33M – 502.33M
-20.2% YoY
563.80M
563.80M – 563.80M
+12.2% YoY
762.79M
762.79M – 762.79M
+35.3% YoY
EBIT
206.33M
est: 167.94M (+22.9%)
284.40M
est: 176.62M (+61.0%)
368.24M
est: 196.47M (+87.4%)
506.24M
est: 239.50M (+111.4%)
152.66M
est: 181.72M (-16.0%)
418.72M
est: 201.32M (+108.0%)
405.13M
est: 243.58M (+66.3%)
160.04M
est: 194.38M (-17.7%)
-107.51M
est: 218.16M (-149.3%)
260.71M
est: 229.35M (+13.7%)
158.47M
158.47M – 158.47M
-30.9% YoY
193.17M
193.17M – 193.17M
+21.9% YoY
146.57M
146.57M – 146.57M
-24.1% YoY
162.38M
162.38M – 162.38M
+10.8% YoY
196.47M
196.47M – 196.47M
+21.0% YoY
156.78M
156.78M – 156.78M
-20.2% YoY
175.96M
175.96M – 175.96M
+12.2% YoY
238.07M
238.07M – 238.07M
+35.3% YoY
Net Income
159.82M
est: 313.36M (-49.0%)
217.43M
est: 238.08M (-8.7%)
289.69M
est: 345.08M (-16.1%)
394.87M
est: 432.02M (-8.6%)
106.67M
est: 148.16M (-28.0%)
359.01M
est: 405.87M (-11.5%)
303.31M
est: 335.65M (-9.6%)
148.76M
est: 154.48M (-3.7%)
-139.27M
est: -75.84M (-83.6%)
236.35M
est: 98.31M (+140.4%)
315.81M
315.81M – 315.81M
+221.2% YoY
395.38M
395.38M – 395.38M
+25.2% YoY
135.60M
135.60M – 135.60M
-65.7% YoY
371.45M
371.45M – 371.45M
+173.9% YoY
307.18M
307.18M – 307.18M
-17.3% YoY
141.38M
141.38M – 141.38M
-54.0% YoY
-69.41M
-69.41M – -69.41M
-149.1% YoY
89.97M
89.97M – 89.97M
+229.6% YoY
SGA
119.08M
est: 133.93M (-11.1%)
133.65M
est: 140.86M (-5.1%)
136.05M
est: 156.69M (-13.2%)
150.59M
est: 191.00M (-21.2%)
132.59M
est: 144.92M (-8.5%)
161.35M
est: 160.55M (+0.5%)
154.04M
est: 194.26M (-20.7%)
159.57M
est: 155.02M (+2.9%)
149.16M
est: 173.99M (-14.3%)
189.73M
est: 182.91M (+3.7%)
155.39M
155.39M – 155.39M
-15.0% YoY
189.42M
189.42M – 189.42M
+21.9% YoY
143.72M
143.72M – 143.72M
-24.1% YoY
159.22M
159.22M – 159.22M
+10.8% YoY
192.65M
192.65M – 192.65M
+21.0% YoY
153.73M
153.73M – 153.73M
-20.2% YoY
172.55M
172.55M – 172.55M
+12.2% YoY
233.45M
233.45M – 233.45M
+35.3% YoY
EPS
1.24
est: 2.23 (-44.4%)
1.68
est: 1.70 (-0.9%)
2.24
est: 2.46 (-8.8%)
3.05
est: 3.08 (-0.9%)
0.82
est: 1.06 (-22.3%)
2.76
est: 2.89 (-4.5%)
2.32
est: 2.39 (-2.9%)
1.13
est: 1.10 (+2.7%)
-1.06
est: -0.54 (-96.3%)
1.79
est: 0.70 (+155.7%)
2.46
2.46 – 2.46
+251.0% YoY
3.08
3.08 – 3.08
+25.2% YoY
1.06
1.06 – 1.06
-65.7% YoY
2.89
2.89 – 2.89
+173.9% YoY
2.39
2.39 – 2.39
-17.3% YoY
1.10
1.10 – 1.10
-54.0% YoY
-0.54
-0.54 – -0.54
-149.1% YoY
0.70
0.70 – 0.70
+229.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-05-05 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-05-04 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
966.15M
OE per share TTM
7.24
Owner's Yield
7.35%
Maintenance CapEx ratio
132.62%
Maint CapEx / Avg PPE
172.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
950.4K
Shares Outstanding
136.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chen Ying Huang President 3M female
Tai-Tsun Chen Accounting Supervisor and Vice President of Financial & Administration Department 2M male
Pao-Chuen Tong Vice President of Manufacturing Department 1M male
Mei-Ling Tseng Executive Vice President of Manufacturing Department & Director 473.0K female
Ching-Yuan Liang Assistant Vice President of Human Resources Division male
Mengan Zhong Associate Director of Asset Protection Office male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits