Subscribe

Jarllytec Co. , Ltd. (3548.TWO)

TWD80.50 +1.50 (+1.90%)
TW TWO Technology Hardware, Equipment & Parts
Address No. 13, Wugong 5th Road
New Taipei City, TW
CEO Tai Yuan Zhang
Website jarlly.com
IPO 2008-03-27
ISIN TW0003548004

Explore sections of this company profile

Description

Jarllytec Co., Ltd., established in 1992 and headquartered in New Taipei City, Taiwan, specializes in the entire lifecycle of hinges, from research and development to manufacturing and sales across the island. The company provides a diverse range of hinges designed for numerous applications, including laptop computers, LCD screens, LCD televisions, mobile phones, personal digital assistants (PDAs), specialized complex devices, office machinery, in-car handheld electronics, general 3C consumer products, and medical apparatus. Beyond its hinge offerings, Jarllytec also produces a variety of fiber optic components such as connectors, patchcords, splitters, attenuators, terminators, and couplers/WDMs, as well as RF connectors. Additionally, the company offers expertise in metal injection molding (MIM) applications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD80.50 +1.50 (+1.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.35
Float Shares
53.85M
Free Float %
79.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.60% -3.48% +17.53% +19.78% +6.28% +10.88% -15.72% +33.50% +62.28% +140.96% -18.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
80.50
DCF (Unlevered) 245.42 +204.9%
DCF (Levered) 163.12 +102.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-07 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.31
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -1.8% Q1'26: -35.6% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -74.0% Q1'26: -258.7% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +0.2% Q1'26: +1.8% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +2.7% Q1'26: -4.5% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +3.5% Q1'26: -7.1% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -1.7% Q1'26: -6.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    3.32× Q1'26: -7.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 74% × Ke + 26% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 245.91 Current price: 80.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
3.87B
est: 3.78B (+2.5%)
5.57B
est: 5.57B (0.0%)
5.47B
est: 5.47B (0.0%)
5.78B
est: 5.78B (0.0%)
5.76B
est: 5.76B (+0.0%)
5.55B
est: 5.63B (-1.5%)
7.45B
est: 7.45B (0.0%)
7.02B
est: 6.95B (+1.0%)
8.22B
est: 9.59B (-14.3%)
9.58B
est: 9.32B (+2.7%)
9.41B
est: 9.27B (+1.5%)
8.30B
8.30B – 8.30B
-10.4% YoY
EBITDA
380.35M
est: 457.38M (-16.8%)
630.80M
est: 674.28M (-6.4%)
597.74M
est: 662.77M (-9.8%)
788.29M
est: 699.46M (+12.7%)
828.46M
est: 697.89M (+18.7%)
621.31M
est: 681.78M (-8.9%)
578.86M
est: 901.91M (-35.8%)
1.07B
est: 842.00M (+26.9%)
1.11B
est: 1.09B (+1.6%)
1.23B
est: 1.06B (+16.6%)
700.42M
est: 1.05B (-33.5%)
943.23M
943.23M – 943.23M
-10.4% YoY
EBIT
275.39M
est: 298.35M (-7.7%)
517.21M
est: 439.84M (+17.6%)
469.51M
est: 432.33M (+8.6%)
630.33M
est: 456.27M (+38.1%)
625.23M
est: 455.24M (+37.3%)
378.58M
est: 444.74M (-14.9%)
300.86M
est: 588.33M (-48.9%)
744.99M
est: 549.25M (+35.6%)
759.45M
est: 678.19M (+12.0%)
841.08M
est: 658.97M (+27.6%)
251.50M
est: 655.12M (-61.6%)
587.01M
587.01M – 587.01M
-10.4% YoY
Net Income
197.74M
est: 259.95M (-23.9%)
381.15M
est: 446.64M (-14.7%)
350.35M
est: 382.59M (-8.4%)
447.41M
est: 498.95M (-10.3%)
464.69M
est: 507.67M (-8.5%)
302.68M
est: 349.40M (-13.4%)
247.80M
est: 209.74M (+18.1%)
473.97M
est: 515.49M (-8.1%)
535.28M
576.76M
est: 561.54M (+2.7%)
150.74M
est: 90.13M (+67.3%)
143.30M
143.30M – 143.30M
+59.0% YoY
SGA
485.57M
est: 354.31M (+37.0%)
684.71M
est: 522.33M (+31.1%)
551.03M
est: 513.42M (+7.3%)
471.66M
est: 541.84M (-13.0%)
591.67M
est: 540.62M (+9.4%)
590.61M
est: 528.15M (+11.8%)
724.91M
est: 698.67M (+3.8%)
720.38M
est: 652.26M (+10.4%)
674.69M
est: 822.78M (-18.0%)
771.32M
est: 799.47M (-3.5%)
623.09M
est: 794.79M (-21.6%)
712.16M
712.16M – 712.16M
-10.4% YoY
EPS
4.02
est: 3.78 (+6.2%)
7.41
est: 6.50 (+14.1%)
5.98
est: 5.57 (+7.4%)
7.63
est: 7.26 (+5.1%)
7.92
est: 7.39 (+7.3%)
5.16
est: 5.08 (+1.4%)
4.22
est: 3.05 (+38.4%)
8.08
est: 7.50 (+7.7%)
8.91
8.92
est: 8.31 (+7.3%)
2.23
est: 1.33 (+67.3%)
2.12
2.12 – 2.12
+59.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-06 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-05 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-04 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-29 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-24 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-23 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-22 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-21 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-20 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-7.31M
OE per share TTM
-0.69
Owner's Yield
-0.11%
Maintenance CapEx ratio
325.61%
Maint CapEx / Avg PPE
36.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 5.3K 0.42%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 34.6K 0.46%
3 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 2.7K 0.33%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 101.3K 0.39%
5 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 2.6K 0.35%
6 Avantis Emerging Markets Value ETF AVES 0.00% 11.1K 0.36%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 66.5K 0.29%
8 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 2.7K 0.33%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 69.0K 0.28%
10 Avantis Emerging Markets Equity ETF AVEM 0.00% 108.9K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
184.0K
Shares Outstanding
67.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chin Ming Huang Senior Deputy General Manager male
Tai Yuan Zhang President, GM & Chairman male
Yao Kun Hsu Senior Deputy General Manager male
Ying Hsuan Chen Accounting Director female
Ying Syuan Chen Financial Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits