Subscribe

NEXTIN, Inc. (348210.KQ)

KRW40,500.00 +3,950.00 (+10.81%)
KR KOE Technology Semiconductors
Address 23-12 Dongtansandan 9-gil 18487
Hwaseong-si, KR
CEO Taehoon Park
IPO 2020-10-08
ISIN KR7348210006

Explore sections of this company profile

Description

NEXTIN, Inc., established in 2010 and based in Hwaseong-si, South Korea, develops and manufactures advanced systems for defect inspection and precision measurement, catering to the semiconductor and display sectors. Its product portfolio features AEGIS wafer inspection systems, which effectively pinpoint various flaws such as bridges, thinning, protrusions, footing issues, scratches, and particulate contamination throughout essential semiconductor manufacturing steps like film deposition, pattern creation, planarization, ion implantation, and cleaning. The company also provides IRIS, a sophisticated wafer metrology-inspection system designed to accurately gauge vertical structures and uncover pattern defects during High Aspect Ratio (HAR) processes in 3D semiconductor devices and Through-Silicon Via (TSV) processing for advanced 3D packaging. Additionally, NEXTIN offers TWINS, an integration module engineered to be installed directly onto process equipment, enabling the measurement of edge trimming operations and the inspection of related process defects.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW40,500.00 +3,950.00 (+10.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
112.5K
Beta
1.07
Float Shares
6.38M
Free Float %
62.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.31% -9.46% -14.79% -19.53% +9.60% -11.43% +24.24% -1.06% +9.05% +172.77% +172.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
40,500.00
DCF (Unlevered) 12,092.46 -70.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.06
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    -41.1% Q1'26: -53.6% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -119.2% Q1'26: -174.1% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    -21.4% Q1'26: -195.2% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    -1.6% Q1'26: -69.9% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    -0.6% Q1'26: -10.3% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    -7.2% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    16.48× Q1'26: -5.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.14) × ERP
WACC = 92% × Ke + 8% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,992.88 Current price: 40,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
49.45B
est: 49.60B (-0.3%)
57.11B
est: 58.05B (-1.6%)
114.94B
est: 115.90B (-0.8%)
87.93B
est: 87.85B (+0.1%)
113.72B
est: 107.48B (+5.8%)
67.03B
est: 67.02B (+0.0%)
109.90B
86.11B – 150.50B
+64.0% YoY
195.78B
133.03B – 302.88B
+78.1% YoY
188.70B
147.85B – 258.41B
-3.6% YoY
EBITDA
17.35B
est: 22.13B (-21.6%)
25.25B
est: 25.90B (-2.5%)
57.49B
est: 51.71B (+11.2%)
41.11B
est: 39.19B (+4.9%)
53.43B
est: 41.53B (+28.6%)
3.51B
est: 25.90B (-86.4%)
42.47B
33.27B – 58.16B
+64.0% YoY
75.66B
51.41B – 117.04B
+78.1% YoY
72.92B
57.13B – 99.86B
-3.6% YoY
EBIT
14.61B
est: 20.29B (-28.0%)
23.10B
est: 23.74B (-2.7%)
55.57B
est: 47.40B (+17.2%)
37.89B
est: 35.93B (+5.5%)
48.99B
est: 37.26B (+31.5%)
-1.08B
est: 23.23B (-104.6%)
38.10B
29.85B – 52.18B
+64.0% YoY
67.87B
46.12B – 105.01B
+78.1% YoY
65.42B
51.26B – 89.59B
-3.6% YoY
Net Income
14.71B
est: 16.06B (-8.4%)
18.07B
est: 19.76B (-8.5%)
43.41B
est: 50.32B (-13.7%)
30.93B
est: 32.03B (-3.4%)
38.43B
est: 31.98B (+20.2%)
-6.81B
est: -6.16B (-10.5%)
19.93B
12.78B – 33.28B
+423.4% YoY
50.78B
27.83B – 84.93B
+154.8% YoY
47.14B
33.87B – 69.78B
-7.2% YoY
SGA
6.29B
est: 5.43B (+15.7%)
7.03B
est: 6.36B (+10.6%)
14.47B
est: 12.70B (+13.9%)
10.10B
est: 9.63B (+4.9%)
6.46B
est: 10.51B (-38.6%)
4.59B
est: 6.56B (-30.0%)
10.75B
8.42B – 14.72B
+64.0% YoY
19.15B
13.01B – 29.63B
+78.1% YoY
18.46B
14.46B – 25.28B
-3.6% YoY
EPS
1,564.71
est: 1,550.00 (+0.9%)
1,888.51
est: 1,907.00 (-1.0%)
4,433.40
est: 4,856.00 (-8.7%)
3,088.00
est: 3,091.00 (-0.1%)
3,734.78
est: 3,326.50 (+12.3%)
-708.61
est: -641.00 (-10.5%)
2,073.09
1,329.44 – 3,462.29
+423.4% YoY
5,282.17
2,895.36 – 8,834.85
+154.8% YoY
4,903.52
3,523.61 – 7,258.70
-7.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-14 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-06 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-04 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-28.87B
OE per share TTM
-3,028.17
Owner's Yield
-4.36%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
18.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Samsung KODEX Semicon ETF 091160.KS 0.69% 29.89M 0.45%
2 Kodex KOSDAQ 150 229200.KS 0.32% 9.68M 0.25%
3 SAMSUNG KODEX KOSDAQ150 LEVERAGE ETF 233740.KS 0.10% 2.25M 0.64%
4 Samsung Kodex Fn Growth ETF 325010.KS 0.04% 41.1K 0.30%
5 iShares Automation & Robotics UCITS ETF RBOD.L 0.01% 35.0K 0.40%
6 iShares Automation & Robotics UCITS ETF RBOT.L 0.01% 500.1K 0.40%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.29M 0.06%
8 Schwab International Small-Cap Equity ETF SCHC 0.01% 414.2K 0.06%
9 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 45.3K 0.44%
10 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 17.5K 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-8.61M
Shares Outstanding
10.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Taehoon Park CEO & Executive Director 565M male
JaeGi Chang Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits