Subscribe

J.S.B.Co.,Ltd. (3480.T)

JPY9,000.00 +10.00 (+0.11%)
JP JPX Real Estate Real Estate - Development
Address 655, Inabado-cho 600-8415
Kyoto, JP
CEO Takahiro Mori
Website jsb.co.jp
IPO 2017-07-21
ISIN JP3386630002

Explore sections of this company profile

Description

J.S.B.Co.,Ltd. is a Japanese firm dedicated to the full lifecycle of condominiums, from their initial planning and development to mediation and ongoing management. The company specializes in creating, developing, and operating residential properties for specific demographics, including student condominiums, halls, and dormitories, as well as housing options for the elderly. Beyond these core activities, J.S.B.Co.,Ltd. offers comprehensive property management services, overseeing the operation and maintenance of various condominiums and buildings, which encompasses managing electrical and firefighting equipment. It also functions as a real estate broker. The company extends its services into a broad range of supporting activities. These include running a Japanese language school, providing home care support, home-visit care, and day care services, alongside welfare equipment rental for seniors. Additional offerings feature cafeteria operations, the development of security products, and the rental of furniture and home appliances. Furthermore, J.S.B.Co.,Ltd. provides cleaning and repair services, organizes employment seminars and forums, and delivers human resources solutions. Its diverse portfolio also covers land development consulting, rent liability guarantee services, and operating as a non-life insurance agency. The company is involved in publishing housing information magazines such as "Student Boarding House Yearbook," "Student Mansion Book," and "Smile Age," as well as providing information online. Technical support, including the sale and maintenance of internet peripheral devices, rounds out its offerings. J.S.B.Co.,Ltd. was founded in 1976 and has its headquarters in Kyoto, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY9,000.00 +10.00 (+0.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
129.8K
Beta
0.08
Float Shares
7.27M
Free Float %
34.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +1.02% +31.50% +103.23% +98.57% +100.00% +79.53% +183.73% +271.08% +483.58% +483.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9,000.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.36
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +9.4% Q2'26: +7.5% (vs Q2'25)
  • EPS growth Real Estate - Development: +20.5%
    -30.7% Q2'26: +10.8% (vs Q2'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +9.2% Q2'26: -12.6% (vs Q2'25)
  • EBIT margin Real Estate - Development: +19.8%
    +10.4% Q2'26: +30.6% (vs Q2'25)
  • ROIC Real Estate - Development: +3.2%
    +9.9% Q2'26: +43.1% (vs Q2'25)
  • Share dilution Real Estate - Development: +0.0%
    -0.1% Q2'26: +0.2% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    3.05× Q2'26: 0.84× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 83% × Ke + 17% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 9,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2017
actual
Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
1 Rev. Ana.
1 EPS Ana.
Oct 2027
1 Rev. Ana.
1 EPS Ana.
Oct 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
36.43B
est: 36.43B (+0.0%)
38.94B
est: 38.33B (+1.6%)
42.67B
est: 41.60B (+2.6%)
48.06B
est: 47.80B (+0.5%)
52.79B
est: 52.50B (+0.5%)
57.92B
est: 57.70B (+0.4%)
63.78B
est: 63.70B (+0.1%)
69.53B
est: 69.50B (+0.0%)
76.05B
est: 76.00B (+0.1%)
82.58B
82.58B – 82.58B
+8.7% YoY
88.53B
88.53B – 88.53B
+7.2% YoY
94.74B
94.74B – 94.74B
+7.0% YoY
EBITDA
3.36B
est: 5.03B (-33.2%)
3.87B
est: 5.30B (-26.9%)
4.27B
est: 5.75B (-25.8%)
5.24B
est: 6.60B (-20.6%)
6.36B
est: 7.25B (-12.3%)
7.91B
est: 7.97B (-0.8%)
8.81B
est: 8.80B (+0.1%)
12.98B
est: 11.42B (+13.7%)
9.87B
est: 12.48B (-21.0%)
13.56B
13.56B – 13.56B
+8.7% YoY
14.54B
14.54B – 14.54B
+7.2% YoY
15.56B
15.56B – 15.56B
+7.0% YoY
EBIT
2.74B
est: 4.22B (-35.2%)
3.23B
est: 4.44B (-27.3%)
3.47B
est: 4.82B (-28.0%)
4.29B
est: 5.54B (-22.6%)
5.24B
est: 6.08B (-13.8%)
6.62B
est: 6.69B (-1.0%)
7.26B
est: 7.38B (-1.7%)
11.17B
est: 9.15B (+22.0%)
7.88B
est: 10.01B (-21.3%)
10.88B
10.88B – 10.88B
+8.7% YoY
11.66B
11.66B – 11.66B
+7.2% YoY
12.48B
12.48B – 12.48B
+7.0% YoY
Net Income
1.55B
est: 1.99B (-22.1%)
2.08B
est: 2.14B (-2.6%)
2.31B
est: 2.33B (-1.1%)
2.76B
est: 3.10B (-10.9%)
3.25B
est: 3.54B (-8.2%)
4.30B
est: 4.06B (+5.9%)
4.78B
est: 4.56B (+4.6%)
7.45B
est: 7.45B (0.0%)
5.15B
est: 5.86B (-12.1%)
6.31B
6.31B – 6.31B
+7.7% YoY
6.85B
6.85B – 6.85B
+8.5% YoY
7.46B
7.46B – 7.46B
+8.9% YoY
SGA
2.45B
est: 1.22B (+99.9%)
2.56B
est: 1.29B (+98.9%)
2.57B
est: 1.40B (+83.8%)
2.80B
est: 1.61B (+74.3%)
2.96B
est: 1.77B (+67.8%)
3.11B
est: 1.94B (+60.4%)
3.18B
est: 2.14B (+48.4%)
3.24B
est: 2.63B (+23.1%)
6.03B
est: 2.87B (+109.7%)
3.12B
3.12B – 3.12B
+8.7% YoY
3.35B
3.35B – 3.35B
+7.2% YoY
3.58B
3.58B – 3.58B
+7.0% YoY
EPS
187.80
est: 93.90 (+100.0%)
115.60
est: 100.70 (+14.8%)
121.01
est: 110.10 (+9.9%)
144.53
est: 146.15 (-1.1%)
166.18
est: 167.10 (-0.6%)
204.80
est: 191.60 (+6.9%)
227.41
est: 215.28 (+5.6%)
354.50
est: 352.00 (+0.7%)
244.40
est: 276.90 (-11.7%)
298.10
298.10 – 298.10
+7.7% YoY
323.30
323.30 – 323.30
+8.5% YoY
352.20
352.20 – 352.20
+8.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-06-11 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-06-10 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-06-09 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-06-08 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-06-05 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-06-04 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-06-03 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-06-02 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-06-01 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-29 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-28 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-27 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-05-01 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
106.06M
OE per share TTM
4.87
Owner's Yield
0.07%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
64.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.08% 308.2K 0.58%
2 Xtrackers International Real Estate ETF HAUZ 0.06% 622.2K 0.10%
3 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.04% 1.64M 0.12%
4 Schwab International Small-Cap Equity ETF SCHC 0.02% 991.1K 0.06%
5 Dimensional - International Small Cap ETF DFIS 0.01% 728.7K 0.39%
6 Avantis International Small Cap Equity ETF AVDS 0.01% 39.0K 0.30%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.22M 0.06%
8 Vanguard International Dividend Appreciation ETF VIGI 0.01% 766.3K 0.07%
9 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.01% 76.8K 0.39%
10 Avantis Responsible International Equity ETF AVSD 0.01% 33.5K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.81M
Shares Outstanding
21.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eiji Ando Executive Vice President & Director male
Hiroshi Imai Executive Officer & General Manager of Rental Business Division
Kenichi Ohnaka Executive Officer & Head of Corporate Finance Division
Takahiro Mori President, CEO and Representative Director male
Toshifumi Ibushi Executive Officer and GM of Planning & Development Headquarters
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits