Subscribe

Good Com Asset Co., Ltd. (3475.T)

JPY1,500.00 +13.00 (+0.87%)
JP JPX Real Estate Real Estate - Development
Address Sumitomo Fudosan Nishi-Shinjuku Building 160-0023
Tokyo, TK, JP
CEO Yuki Nagashima
IPO 2016-12-08
ISIN JP3273750004

Explore sections of this company profile

Description

Good Com Asset Co., Ltd., together with its subsidiaries, plans, develops, and sells condominiums under the GENOVIA brand in Japan and internationally. It operates through Wholesale, Retail Sales, Real Estate Management, Livenup Group, and Others segments. The company also provides building and rental property management services for condominiums; real estate consulting; property and casualty insurance; investment advice; investment trust asset management; financial instrument; IPO consulting for companies preparing for listing; and consulting services for listed companies regarding IR and capital policies, etc. In addition, it engages in real estate investment; real estate guarantor; development and sale of detached houses; renovation of old houses; and real estate fund business. Good Com Asset Co., Ltd. was incorporated in 2005 and is headquartered in Shinjuku, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,500.00 +13.00 (+0.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
150.4K
Beta
0.00
Float Shares
13.70M
Free Float %
47.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.51% +3.82% -2.42% +0.50% +27.32% +12.96% +27.78% +71.57% +96.66% +895.21% +895.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,500.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.07
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -8.7% Q2'26: +48.3% (vs Q2'25)
  • EPS growth Real Estate - Development: +20.5%
    -53.8% Q2'26: +55.2% (vs Q2'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -0.1% Q2'26: +22.5% (vs Q2'25)
  • EBIT margin Real Estate - Development: +19.8%
    +5.4% Q2'26: +11.4% (vs Q2'25)
  • ROIC Real Estate - Development: +3.2%
    +5.4% Q2'26: +17.8% (vs Q2'25)
  • Share dilution Real Estate - Development: +0.0%
    -0.9% Q2'26: +0.6% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    9.14× Q2'26: 3.42× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 59% × Ke + 41% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2016
actual
Oct 2017
actual
Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Revenue
7.39B
est: 7.28B (+1.5%)
9.83B
est: 9.00B (+9.3%)
16.82B
est: 16.50B (+1.9%)
23.38B
est: 23.80B (-1.8%)
26.32B
est: 27.00B (-2.5%)
34.22B
est: 40.00B (-14.5%)
40.05B
est: 48.00B (-16.6%)
22.19B
est: 63.09B (-64.8%)
59.75B
est: 82.00B (-27.1%)
54.58B
est: 54.58B (+0.0%)
EBITDA
884.15M
est: 779.70M (+13.4%)
853.19M
est: 963.58M (-11.5%)
1.62B
est: 1.77B (-8.2%)
1.70B
est: 2.55B (-33.1%)
2.93B
est: 2.89B (+1.2%)
3.68B
est: 4.28B (-14.0%)
4.78B
est: 5.14B (-7.0%)
2.29B
est: 6.75B (-66.1%)
5.61B
est: 7.87B (-28.7%)
3.04B
est: 5.24B (-42.0%)
EBIT
919.64M
est: 744.49M (+23.5%)
971.80M
est: 920.08M (+5.6%)
1.66B
est: 1.69B (-1.8%)
1.76B
est: 2.43B (-27.8%)
2.83B
est: 2.76B (+2.5%)
3.44B
est: 4.09B (-15.9%)
4.61B
est: 4.91B (-6.0%)
2.14B
est: 6.45B (-66.8%)
5.45B
est: 7.50B (-27.3%)
2.94B
est: 4.99B (-41.2%)
Net Income
563.83M
est: 849.38M (-33.6%)
620.18M
est: 347.24M (+78.6%)
1.07B
est: 1.08B (-0.7%)
1.13B
est: 1.15B (-2.1%)
1.83B
est: 1.71B (+6.9%)
1.96B
est: 2.52B (-22.0%)
2.86B
est: 2.71B (+5.5%)
1.03B
est: 3.28B (-68.6%)
3.32B
est: 4.22B (-21.4%)
1.52B
SGA
est: 396.93M (-100.0%)
est: 490.54M (-100.0%)
est: 899.33M (-100.0%)
1.51B
est: 1.30B (+16.7%)
1.63B
est: 1.47B (+11.0%)
2.23B
est: 2.18B (+2.3%)
2.68B
est: 2.62B (+2.3%)
700.00M
est: 3.44B (-79.6%)
2.80B
est: 3.45B (-18.8%)
est: 2.30B (-100.0%)
EPS
33.63
est: 29.48 (+14.1%)
26.53
est: 12.05 (+120.2%)
40.00
est: 37.45 (+6.8%)
39.25
est: 39.98 (-1.8%)
62.24
est: 59.30 (+5.0%)
67.52
est: 87.30 (-22.7%)
99.58
est: 94.00 (+5.9%)
35.79
est: 113.83 (-68.6%)
115.23
est: 147.90 (-22.1%)
53.30
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B- 3/5 5/5 4/5 3/5 1/5 1/5 1/5
2026-06-11 B- 3/5 5/5 4/5 3/5 1/5 1/5 1/5
2026-06-10 B- 3/5 5/5 4/5 3/5 1/5 1/5 1/5
2026-06-09 B- 3/5 5/5 4/5 3/5 1/5 1/5 1/5
2026-06-08 B- 3/5 5/5 4/5 3/5 1/5 1/5 1/5
2026-06-05 B- 3/5 5/5 4/5 3/5 1/5 1/5 1/5
2026-06-04 B- 3/5 5/5 4/5 3/5 1/5 1/5 1/5
2026-06-03 B- 3/5 5/5 4/5 3/5 1/5 1/5 1/5
2026-06-02 B- 3/5 5/5 4/5 3/5 1/5 1/5 1/5
2026-06-01 B- 3/5 5/5 4/5 3/5 1/5 1/5 1/5
2026-05-29 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-28 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-27 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-26 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-25 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-22 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-21 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-20 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-19 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-18 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-15 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-14 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-13 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-12 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-11 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-08 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-07 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-05-01 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-04-30 B 3/5 5/5 4/5 4/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.52B
OE per share TTM
193.45
Owner's Yield
13.64%
Maintenance CapEx ratio
0.69%
Maint CapEx / Avg PPE
0.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.05% 175.0K 0.58%
2 Xtrackers International Real Estate ETF HAUZ 0.01% 136.6K 0.10%
3 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.01% 443.5K 0.12%
4 Dimensional - International Small Cap ETF DFIS 0.00% 207.5K 0.39%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 11.1K 0.30%
6 Vanguard International Dividend Appreciation ETF VIGI 0.00% 234.1K 0.07%
7 iShares Core TOPIX ETF 1475.T 0.00% 447.0K 0.05%
8 Dimensional - International Core Equity 2 ETF DFIC 0.00% 190.2K 0.22%
9 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
10 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.98M
Shares Outstanding
28.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yoshikazu Nagashima CEO, President, Manager of International Business Department and Chairman 100M male
Higashi Maoki Senior Managing Director, GM of Administration Division & Director male
Kawasaki Nobuyuki Senior Executive Officer and Manager of Accounting & Finance Department
Noriyuki Ishibashi President & Chief Executive Officer of Good Com Asset Investment Adviser Co., Ltd.
Shutaro Morimoto MD, Deputy GM of Real Estate Business Division, GM of Development Department 1 male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits