Subscribe

RS Technologies Co., Ltd. (3445.T)

JPY7,750.00 +290.00 (+3.89%)
JP JPX Technology Semiconductors
Address NT Building 140-0014
Tokyo, JP
CEO Nagayoshi
Website rs-tec.jp
IPO 2015-03-24
ISIN JP3100350002

Explore sections of this company profile

Description

RS Technologies Co., Ltd. offers a comprehensive range of services and products to the global semiconductor industry, with a primary focus on reconditioning silicon wafers. The company also provides film deposition services for both new and recycled wafers, and supplies specialized wafers such as monitor, dummy, and silicon dioxide types. Diversifying its operations, it manages a solar power plant in Sanbongi and serves as an agent for ultrasonic imaging systems. Furthermore, RS Technologies delivers technical guidance and educational programs pertaining to semiconductor wafer manufacturing. Its commercial activities include distributing chemical filters essential for the semiconductor and wafer sectors, and facilitating the buying and selling of pre-owned semiconductor equipment. Founded in 1984, the company is based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY7,750.00 +290.00 (+3.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
243.5K
Beta
1.15
Float Shares
12.85M
Free Float %
48.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.90% -5.63% +51.58% +92.25% +72.46% +73.58% +142.67% +125.29% +158.69% +1,170.74% +1,012.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7,750.00
DCF (Unlevered) 3,797.01 -51.0%
DCF (Levered) 7,702.29 -0.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.97
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +29.6% Q1'26: +8.7% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -1.8% Q1'26: +11.8% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +9.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +18.6% Q1'26: +19.0% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +13.3% Q1'26: +11.6% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.2% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    1.18× Q1'26: 0.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.07) × ERP
WACC = 88% × Ke + 12% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,796.05 Current price: 7,750.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.29B
est: 5.40B (-2.1%)
8.86B
est: 8.60B (+3.1%)
10.93B
est: 10.30B (+6.1%)
25.48B
est: 25.65B (-0.7%)
24.50B
est: 25.35B (-3.3%)
25.56B
est: 24.50B (+4.3%)
34.62B
est: 34.20B (+1.2%)
49.86B
est: 51.00B (-2.2%)
51.89B
est: 53.50B (-3.0%)
59.20B
est: 58.27B (+1.6%)
76.71B
est: 77.00B (-0.4%)
84.50B
84.50B – 84.50B
+9.7% YoY
96.50B
96.50B – 96.50B
+14.2% YoY
111.50B
111.50B – 111.50B
+15.5% YoY
EBITDA
1.39B
est: 1.80B (-22.8%)
2.23B
est: 2.86B (-22.0%)
3.73B
est: 3.43B (+8.7%)
7.11B
est: 8.53B (-16.7%)
6.78B
est: 8.43B (-19.6%)
6.36B
est: 8.15B (-22.0%)
9.94B
est: 11.38B (-12.7%)
16.56B
est: 16.97B (-2.4%)
15.78B
est: 17.80B (-11.3%)
17.31B
est: 17.18B (+0.8%)
19.83B
est: 22.70B (-12.7%)
24.91B
24.91B – 24.91B
+9.7% YoY
28.45B
28.45B – 28.45B
+14.2% YoY
32.87B
32.87B – 32.87B
+15.5% YoY
EBIT
1.06B
est: 1.39B (-23.6%)
1.55B
est: 2.21B (-29.9%)
3.01B
est: 2.65B (+13.6%)
5.81B
est: 6.60B (-12.0%)
4.81B
est: 6.52B (-26.2%)
4.53B
est: 6.31B (-28.2%)
6.88B
est: 8.80B (-21.9%)
13.02B
est: 13.13B (-0.8%)
11.89B
est: 13.77B (-13.6%)
13.11B
est: 12.78B (+2.6%)
14.28B
est: 16.89B (-15.4%)
18.53B
18.53B – 18.53B
+9.7% YoY
21.16B
21.16B – 21.16B
+14.2% YoY
24.45B
24.45B – 24.45B
+15.5% YoY
Net Income
143.28M
est: 670.93M (-78.6%)
861.10M
est: 792.92M (+8.6%)
2.11B
est: 2.38B (-11.3%)
3.62B
est: 3.35B (+8.1%)
3.04B
est: 3.35B (-9.3%)
2.82B
est: 3.08B (-8.3%)
3.30B
est: 3.59B (-7.9%)
7.74B
est: 7.90B (-2.0%)
7.70B
est: 7.95B (-3.1%)
9.45B
est: 7.76B (+21.7%)
9.30B
est: 9.03B (+3.0%)
10.55B
10.55B – 10.55B
+16.9% YoY
11.35B
11.35B – 11.35B
+7.6% YoY
14.55B
14.55B – 14.55B
+28.2% YoY
SGA
786.51M
est: 483.18M (+62.8%)
979.34M
est: 769.51M (+27.3%)
1.23B
est: 921.62M (+33.7%)
2.54B
est: 2.30B (+10.7%)
2.97B
est: 2.27B (+31.0%)
3.07B
est: 2.19B (+39.9%)
3.57B
est: 3.06B (+16.8%)
3.65B
est: 4.56B (-20.0%)
3.78B
est: 4.79B (-21.1%)
4.63B
est: 5.23B (-11.4%)
9.30B
est: 6.91B (+34.6%)
7.58B
7.58B – 7.58B
+9.7% YoY
8.66B
8.66B – 8.66B
+14.2% YoY
10.01B
10.01B – 10.01B
+15.5% YoY
EPS
6.68
est: 25.30 (-73.6%)
39.60
est: 29.90 (+32.4%)
95.28
est: 89.85 (+6.0%)
147.40
est: 126.30 (+16.7%)
118.49
est: 126.18 (-6.1%)
109.58
est: 116.10 (-5.6%)
63.90
est: 135.35 (-52.8%)
299.29
est: 297.80 (+0.5%)
292.76
est: 299.80 (-2.3%)
358.21
est: 292.17 (+22.6%)
351.36
est: 339.90 (+3.4%)
397.25
397.25 – 397.25
+16.9% YoY
427.35
427.35 – 427.35
+7.6% YoY
547.85
547.85 – 547.85
+28.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.15B
OE per share TTM
194.17
Owner's Yield
2.92%
Maintenance CapEx ratio
40.20%
Maint CapEx / Avg PPE
69.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 62 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Developed Small Cap Value Factor ETF ISVL 0.10% 304.3K 0.31%
2 State Street SPDR S&P International Small Cap ETF GWX 0.05% 462.0K 0.40%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.05% 118.1K 0.50%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.05% 254.8K 0.58%
5 Avantis International Small Cap Equity ETF AVDS 0.03% 109.0K 0.30%
6 Schwab International Small-Cap Equity ETF SCHC 0.03% 1.44M 0.06%
7 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.02% 42.4K 0.83%
8 iShares MSCI EAFE Small-Cap ETF SCZ 0.02% 2.56M 0.40%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.27M 0.06%
10 Vanguard International Dividend Appreciation ETF VIGI 0.01% 1.15M 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.46M
Shares Outstanding
26.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nagayoshi Chairperson & President 191M male
Chin-Lin Chen Senior Executive Officer
Issei Osawa Senior Executive Officer, GM of Sales Department & Director male
Satoru Endo Senior Executive Officer, GM of Manufacturing Department & Director male
Tomatsu Kiyohide Head of Business Strategy Division and Head of Business Administration Division & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits