Subscribe

Foxsemicon Integrated Technology Inc. (3413.TW)

TWD348.00 +10.50 (+3.11%)
TW TAI Technology Semiconductors
Address 16, Ke-Jung Road 350
Chu-Nan, TW
CEO Yao-Quan Chiu
IPO 2007-12-31
ISIN TW0003413001

Explore sections of this company profile

Description

Foxsemicon Integrated Technology Inc. specializes in delivering bespoke design and contract manufacturing services. The company is a key supplier of critical equipment and integrated system solutions for both the semiconductor and flat-panel display (TFT-LCD) manufacturing sectors. Its diverse product portfolio encompasses everything from individual equipment components and modules to comprehensive total systems, with a notable offering in solar energy equipment. Established in 2001 and headquartered in Chu-Nan, Taiwan, Foxsemicon serves clients not only within Taiwan but also across international markets.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD348.00 +10.50 (+3.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.76
Float Shares
86.55M
Free Float %
78.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.81% +0.97% -2.05% -0.48% -0.32% +12.07% +6.14% +69.95% +51.34% +327.96% -12.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
348.00
DCF (Unlevered) 218.39 -37.2%
DCF (Levered) 164.59 -52.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.73
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +26.7% Q1'26: +14.2% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -5.6% Q1'26: -29.1% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +7.6% Q1'26: +9.2% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +14.9% Q1'26: +13.1% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +17.8% Q1'26: +14.3% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    -2.7% Q1'26: +1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    1.02× Q1'26: 1.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 90% × Ke + 10% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 216.86 Current price: 348.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
5.41B
est: 5.17B (+4.6%)
7.84B
est: 7.59B (+3.3%)
8.17B
est: 8.17B (0.0%)
9.30B
est: 9.60B (-3.0%)
7.31B
est: 7.26B (+0.7%)
9.94B
est: 9.89B (+0.5%)
12.25B
est: 12.25B (0.0%)
14.84B
est: 14.91B (-0.5%)
13.05B
est: 13.40B (-2.6%)
16.45B
est: 16.35B (+0.6%)
20.84B
est: 20.85B (0.0%)
24.11B
23.94B – 24.36B
+15.6% YoY
26.95B
26.39B – 27.52B
+11.8% YoY
EBITDA
634.32M
est: 1.08B (-41.1%)
831.03M
est: 1.58B (-47.4%)
1.32B
est: 1.70B (-22.2%)
1.58B
est: 2.00B (-20.9%)
1.08B
est: 1.51B (-28.4%)
1.82B
est: 2.06B (-11.7%)
2.20B
est: 2.55B (-13.9%)
3.25B
est: 3.10B (+4.6%)
2.97B
est: 2.79B (+6.4%)
3.82B
est: 3.41B (+12.1%)
3.83B
est: 4.34B (-11.7%)
5.02B
4.99B – 5.07B
+15.6% YoY
5.61B
5.50B – 5.73B
+11.8% YoY
EBIT
565.75M
est: 937.50M (-39.7%)
743.42M
est: 1.38B (-45.9%)
1.32B
est: 1.48B (-10.6%)
1.46B
est: 1.74B (-16.2%)
837.22M
est: 1.32B (-36.4%)
1.55B
est: 1.79B (-13.7%)
1.95B
est: 2.22B (-12.1%)
2.94B
est: 2.70B (+8.7%)
2.55B
est: 2.41B (+5.8%)
3.26B
est: 2.94B (+10.6%)
3.11B
est: 3.75B (-17.1%)
4.34B
4.31B – 4.39B
+15.6% YoY
4.85B
4.75B – 4.96B
+11.8% YoY
Net Income
515.03M
est: 784.96M (-34.4%)
642.31M
est: 878.88M (-26.9%)
1.07B
est: 1.59B (-32.5%)
1.16B
est: 1.56B (-25.3%)
649.32M
est: 906.61M (-28.4%)
1.23B
est: 1.72B (-28.1%)
1.49B
est: 2.07B (-28.2%)
2.32B
est: 3.07B (-24.5%)
1.99B
est: 2.53B (-21.3%)
2.61B
est: 2.73B (-4.3%)
2.42B
est: 2.48B (-2.4%)
2.76B
2.61B – 2.92B
+11.7% YoY
3.16B
3.01B – 3.31B
+14.3% YoY
SGA
376.10M
est: 320.44M (+17.4%)
410.83M
est: 470.01M (-12.6%)
533.17M
est: 506.19M (+5.3%)
611.76M
est: 594.54M (+2.9%)
528.56M
est: 449.65M (+17.5%)
598.76M
est: 612.98M (-2.3%)
666.64M
est: 758.97M (-12.2%)
943.70M
est: 923.88M (+2.1%)
875.75M
est: 847.70M (+3.3%)
1.06B
est: 1.03B (+2.5%)
1.39B
est: 1.32B (+5.5%)
1.53B
1.51B – 1.54B
+15.6% YoY
1.70B
1.67B – 1.74B
+11.8% YoY
EPS
7.36
est: 6.78 (+8.6%)
8.21
est: 7.59 (+8.2%)
12.98
est: 13.72 (-5.4%)
13.42
est: 13.43 (-0.1%)
7.85
est: 7.83 (+0.3%)
14.91
est: 14.82 (+0.6%)
17.01
est: 17.90 (-5.0%)
24.64
est: 26.52 (-7.1%)
20.48
est: 22.40 (-8.6%)
25.22
est: 24.18 (+4.3%)
21.44
est: 21.96 (-2.4%)
24.15
23.11 – 25.94
+10.0% YoY
28.04
26.69 – 29.39
+16.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-05-08 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-05-05 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-05-04 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-29 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
305.84M
OE per share TTM
2.64
Owner's Yield
0.81%
Maintenance CapEx ratio
94.85%
Maint CapEx / Avg PPE
31.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 66 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.62M
Shares Outstanding
109.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chi-Chih Huang Senior Vice President and Chief Strategy Officer of Fabrication & Service Business Group male
Chin-Chu Chen Head of Machinery & Processing Department II
Chun-Kai Huang Head of Automation Equipment Division
Grace J. Y. Lee Chief Investment Officer & Vice President female
Hsiao-Pei Chung Chief Accounting Officer female
Qizhi Huang Senior Deputy General Manager
Sheng-Chang Wang Head of Equipment Fabrication Business Group
Yao-Quan Chiu GM & Director male
Yung-Fang Tsou Vice President, Chief Financial Officer & Corporate Governance Officer male
Yung-Tai Chen Head of Components Manufacturing Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits