Subscribe

Kuraray Co., Ltd. (3405.T)

JPY1,769.00 +22.00 (+1.26%)
JP JPX Basic Materials Chemicals
Address Tokiwabashi Tower 100-0004
Tokyo, JP
CEO Hitoshi Kawahara
IPO 2000-01-04
ISIN JP3269600007

Explore sections of this company profile

Also trades on Other OTC · KURRF (USD) Other OTC · KURRY (USD) Tokyo Stock Exchange · 3405.T (JPY)
Description

Kuraray Co., Ltd. operates internationally, manufacturing and distributing a broad array of products, including various resins, chemicals, fibers, activated carbon, and sophisticated membrane systems. Its Vinyl Acetate division focuses on developing and marketing functional resins and films, notably PVA, PVB, and EVAL. The Isoprene segment is dedicated to the production and sale of SEPTON thermoplastic elastomer, related isoprene products, and GENESTAR. Within the Functional Materials sector, the company develops and supplies methacrylic resin, medical goods, and carbon materials. The Fibers and Textiles division creates and sells synthetic fibers, textiles, CLARINO manmade leather, non-woven fabrics, and similar items. Furthermore, the Trading segment's core activity involves processing and selling synthetic fibers and artificial leathers. Founded in 1926, the company maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,769.00 +22.00 (+1.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.06
Float Shares
263.55M
Free Float %
85.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.34% -2.85% -2.22% -5.85% +3.67% +3.19% -5.87% +27.55% +42.78% +15.66% +60.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,769.00
DCF (Unlevered) 13,249.27 +649.0%
DCF (Levered) 12,773.98 +622.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 4 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.02
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    -2.2% Q1'26: +3.1% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    -75.5% Q1'26: -30.9% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    +3.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +7.3% Q1'26: +7.4% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +3.8% Q1'26: +4.6% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    -4.0% Q1'26: -6.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    1.98× Q1'26: 2.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 65% × Ke + 35% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12,620.52 Current price: 1,769.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
9 EPS Ana.
Dec 2027
9 Rev. Ana.
9 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
521.72B
est: 526.19B (-0.8%)
485.19B
est: 491.10B (-1.2%)
518.44B
est: 514.70B (+0.7%)
603.00B
est: 605.37B (-0.4%)
575.81B
est: 573.83B (+0.3%)
541.80B
est: 520.77B (+4.0%)
629.37B
est: 615.01B (+2.3%)
756.38B
est: 752.53B (+0.5%)
780.94B
est: 811.16B (-3.7%)
826.90B
est: 835.41B (-1.0%)
808.45B
est: 807.38B (+0.1%)
853.54B
818.00B – 884.81B
+5.7% YoY
889.76B
846.75B – 931.38B
+4.2% YoY
919.17B
914.58B – 923.75B
+3.3% YoY
960.80B
917.51B – 1.00T
+4.5% YoY
996.90B
951.99B – 1.04T
+3.8% YoY
EBITDA
110.18B
est: 91.30B (+20.7%)
109.38B
est: 85.21B (+28.4%)
119.32B
est: 89.31B (+33.6%)
122.49B
est: 105.04B (+16.6%)
112.33B
est: 99.57B (+12.8%)
106.80B
est: 90.36B (+18.2%)
131.26B
est: 106.71B (+23.0%)
152.60B
est: 130.57B (+16.9%)
152.64B
est: 160.51B (-4.9%)
170.34B
est: 165.31B (+3.0%)
143.59B
est: 159.76B (-10.1%)
168.89B
161.86B – 175.08B
+5.7% YoY
176.06B
167.55B – 184.30B
+4.2% YoY
181.88B
180.97B – 182.79B
+3.3% YoY
190.12B
181.55B – 198.06B
+4.5% YoY
197.26B
188.37B – 205.51B
+3.8% YoY
EBIT
66.08B
est: 38.95B (+69.7%)
67.83B
est: 36.35B (+86.6%)
76.35B
est: 38.10B (+100.4%)
65.80B
est: 44.81B (+46.8%)
54.17B
est: 42.47B (+27.5%)
44.34B
est: 38.55B (+15.0%)
72.26B
est: 45.52B (+58.7%)
87.14B
est: 55.70B (+56.4%)
75.48B
est: 81.50B (-7.4%)
85.08B
est: 83.94B (+1.4%)
58.88B
est: 81.12B (-27.4%)
85.76B
82.19B – 88.90B
+5.7% YoY
89.40B
85.08B – 93.58B
+4.2% YoY
92.36B
91.90B – 92.82B
+3.3% YoY
96.54B
92.19B – 100.58B
+4.5% YoY
100.17B
95.65B – 104.35B
+3.8% YoY
Net Income
35.75B
est: 37.76B (-5.3%)
40.40B
est: 37.51B (+7.7%)
54.46B
est: 43.71B (+24.6%)
33.56B
est: 43.91B (-23.6%)
-1.96B
est: 1.38B (-241.8%)
2.57B
est: 12.40B (-79.3%)
37.26B
est: 33.20B (+12.2%)
54.31B
est: 45.92B (+18.3%)
42.45B
est: 48.22B (-12.0%)
31.72B
est: 53.76B (-41.0%)
7.47B
est: 24.09B (-69.0%)
36.49B
23.33B – 52.76B
+51.5% YoY
42.10B
26.40B – 62.27B
+15.4% YoY
46.92B
34.80B – 55.52B
+11.4% YoY
60.88B
57.31B – 64.19B
+29.8% YoY
70.03B
65.92B – 73.83B
+15.0% YoY
SGA
82.21B
est: 99.40B (-17.3%)
81.08B
est: 92.77B (-12.6%)
83.83B
est: 97.23B (-13.8%)
106.92B
est: 114.36B (-6.5%)
106.78B
est: 108.40B (-1.5%)
101.76B
est: 98.37B (+3.4%)
112.34B
est: 116.18B (-3.3%)
133.47B
est: 142.16B (-6.1%)
141.44B
est: 155.41B (-9.0%)
156.97B
est: 160.06B (-1.9%)
187.63B
est: 154.69B (+21.3%)
163.53B
156.73B – 169.53B
+5.7% YoY
170.47B
162.23B – 178.45B
+4.2% YoY
176.11B
175.23B – 176.99B
+3.3% YoY
184.09B
175.79B – 191.78B
+4.5% YoY
191.00B
182.40B – 198.99B
+3.8% YoY
EPS
101.84
est: 114.60 (-11.1%)
114.98
est: 113.83 (+1.0%)
154.85
est: 132.63 (+16.8%)
96.04
est: 133.24 (-27.9%)
-5.66
est: 4.18 (-235.3%)
7.47
est: 37.62 (-80.1%)
108.32
est: 100.74 (+7.5%)
161.12
est: 139.29 (+15.7%)
126.80
est: 152.71 (-17.0%)
96.33
est: 170.26 (-43.4%)
23.61
est: 76.28 (-69.0%)
117.23
73.73 – 166.74
+53.7% YoY
139.54
83.44 – 196.78
+19.0% YoY
149.44
109.98 – 175.45
+7.1% YoY
192.40
181.13 – 202.86
+28.8% YoY
221.30
208.34 – 233.33
+15.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-01 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-27 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
14.59B
OE per share TTM
44.47
Owner's Yield
2.71%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
68.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 124 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Cambria Foreign Shareholder Yield ETF FYLD 0.97% 6.44M 0.59%
2 Avantis International Small Cap Value ETF AVDV 0.26% 48.59M 0.36%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.21% 527.5K 0.50%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.20% 1.14M 0.58%
5 Dimensional - International Small Cap Value ETF DISV 0.15% 7.09M 0.42%
6 Avantis International Small Cap Equity ETF AVDS 0.14% 435.4K 0.30%
7 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.13% 1.44M 0.39%
8 Vanguard Global Value Equity Active ETF VVLU.AX 0.12% 1.04M 0.28%
9 WisdomTree Japan Hedged Equity Fund DXJ 0.09% 6.07M 0.48%
10 iShares Nikkei 225 UCITS ETF (DE) EXX7.DE 0.08% 268.9K 0.51%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.93M
Shares Outstanding
307.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hitoshi Kawahara President & Representative Director 87M male
Keiji Taga Senior Managing Executive Officer & Representative Director male
Masaaki Ito Executive Chairman male
Matthias Gutweiler Managing Executive Officer & Director
Nobuhiko Takai Senior Managing Executive Officer, Head of Functional Materials & Director male
Shinichi Takizawa Senior Manager of Corporate Communications Department male
Stevan R. Schott Executive Officer, GM of Environmental Solutions Division & Calgon Carbon Corporation President male
Takaharu Kawahara Executive Officer & President, Kuraray America, Inc.
Toshihiro Omatsu Managing Executive Officer
Akira Omura Managing Executive Officer
Yukio Mori Accounting Department Manager - Accounting and Finance Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits