Subscribe

Topco Technologies Corp. (3388.TWO)

TWD79.40 +1.40 (+1.79%)
TW TWO Basic Materials Chemicals - Specialty
Address No. 102, Civic Boulevard 10690
Taipei, TW
CEO Sheng-Ho Chang
IPO 2007-12-31
ISIN TW0003388005

Explore sections of this company profile

Description

Topco Technologies Corp. is an international distributor primarily focused on silicone-based products, serving markets in Taiwan and worldwide. The company's extensive range of silicone materials includes silicone oils, various foaming and release agents, fiber treatment solutions, paint additives, resins, coupling agents, rubber compounds, pressure-sensitive adhesives (PSAs), powders, and greases. It further supplies specialized silicone products such as paper release agents, different RTV (Room Temperature Vulcanizing) formulations (RTV I, RTV II, and MS-RTV), industrial sealants, thermal pads, and materials tailored for LED applications. Beyond its core silicone business, Topco Technologies diversifies its offerings with a variety of specialized materials and equipment. This expanded portfolio features a broad spectrum of adhesives, including the EXELAST brand, as well as acrylic and water-based types. The company also provides surface treatment equipment, advanced components like matsumoto microspheres and Poreflon membranes, display-related items such as privacy filters and touch panel materials, and functional additives including polymer conductive inks, conductive thermal materials, LIMS, antistatic agents, defoamers, Estone products, and cosmetic raw materials. Founded in 1981, Topco Technologies Corp. is headquartered in Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD79.40 +1.40 (+1.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.72
Float Shares
71.25M
Free Float %
96.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.45% -12.73% -11.93% +53.85% +55.84% +56.10% +48.15% +29.91% +29.73% +67.31% +19.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
79.40
DCF (Unlevered) 97.15 +22.4%
DCF (Levered) 90.10 +13.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.74
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -2.7% Q1'26: +12.9% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    +0.5% Q1'26: +25.6% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +3.6% Q1'26: -0.8% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +6.2% Q1'26: +6.2% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +11.3% Q1'26: +10.8% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.8% Q1'26: +5.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.65× Q1'26: 2.31× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 91% × Ke + 9% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 98.26 Current price: 79.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
7.67B
est: 7.54B (+1.8%)
8.54B
est: 8.62B (-0.9%)
7.77B
est: 7.65B (+1.5%)
7.91B
est: 7.90B (+0.2%)
9.43B
est: 9.50B (-0.7%)
8.70B
est: 9.68B (-10.1%)
7.00B
est: 7.08B (-1.1%)
7.57B
est: 7.77B (-2.6%)
7.36B
est: 8.53B (-13.6%)
EBITDA
485.45M
est: 570.87M (-15.0%)
662.88M
est: 652.76M (+1.6%)
559.29M
est: 579.57M (-3.5%)
584.50M
est: 598.20M (-2.3%)
862.18M
est: 719.21M (+19.9%)
684.23M
est: 732.91M (-6.6%)
449.02M
est: 536.03M (-16.2%)
534.49M
est: 581.64M (-8.1%)
512.47M
est: 638.31M (-19.7%)
EBIT
479.06M
est: 515.95M (-7.2%)
657.87M
est: 589.97M (+11.5%)
502.34M
est: 523.82M (-4.1%)
529.55M
est: 540.66M (-2.1%)
805.08M
est: 650.02M (+23.9%)
626.03M
est: 662.41M (-5.5%)
386.35M
est: 484.47M (-20.3%)
475.53M
est: 524.07M (-9.3%)
456.74M
est: 575.14M (-20.6%)
Net Income
350.14M
est: 462.04M (-24.2%)
463.24M
est: 577.00M (-19.7%)
375.80M
est: 413.29M (-9.1%)
394.24M
est: 453.26M (-13.0%)
595.37M
est: 705.83M (-15.6%)
466.42M
est: 687.97M (-32.2%)
260.80M
est: 313.80M (-16.9%)
303.21M
est: 344.59M (-12.0%)
307.55M
est: 413.17M (-25.6%)
SGA
875.42M
est: 853.21M (+2.6%)
987.40M
est: 975.60M (+1.2%)
831.24M
est: 866.22M (-4.0%)
867.22M
est: 894.06M (-3.0%)
1.09B
est: 1.07B (+1.8%)
955.98M
est: 1.10B (-12.7%)
830.72M
est: 801.15M (+3.7%)
846.62M
est: 885.75M (-4.4%)
837.97M
est: 972.06M (-13.8%)
EPS
5.65
est: 5.43 (+4.0%)
7.41
est: 6.79 (+9.2%)
5.10
est: 4.86 (+4.9%)
5.32
est: 5.33 (-0.2%)
8.04
est: 8.30 (-3.1%)
6.30
est: 8.09 (-22.1%)
3.52
est: 3.69 (-4.6%)
4.09
est: 4.02 (+1.7%)
4.15
est: 4.82 (-13.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-19 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-18 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-15 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-14 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-13 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-12 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-11 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-08 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-05 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-04 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-29 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 2/5 4/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 2/5 4/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 2/5 4/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 2/5 4/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 2/5 4/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 2/5 4/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 2/5 4/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
304.15M
OE per share TTM
3.66
Owner's Yield
4.43%
Maintenance CapEx ratio
6.94%
Maint CapEx / Avg PPE
6.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.86M
Shares Outstanding
74.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chung-Yen Wang Executive Assistant for Chairman male
Kun-Ming Wu Chief Financial Officer & Company Secretary male
Sheng-Ho Chang Chief Executive Officer & Director male
Wen-Hua Tsai Vice Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits