Subscribe

Agile Group Holdings Limited (3383.HK)

HKD0.15 +0.00 (+1.34%)
CN HKSE Real Estate Real Estate - Development
Address Agile Center 510623
Guangzhou, CN
CEO Zhuo Lin Chen
Website agile.com.cn
IPO 2005-12-15
ISIN KYG011981035

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 3383.HK (HKD) Other OTC · AGPYF (USD) Other OTC · AGPYY (USD)
Description

Agile Group Holdings Limited operates as an investment holding enterprise, conducting a variety of businesses primarily within the People's Republic of China. Its main endeavors include real estate development, property administration, hotel management, and property investments, complemented by a significant environmental protection sector. As of December 31, 2021, the company commanded an extensive land bank, encompassing 47.37 million square meters across 84 cities situated in China's Southern, Eastern, Western, Central, Hainan and Yunnan, Northeast, and Northern regions, extending to Hong Kong and other international areas. In addition to residential, asset, public, and community property management services, Agile provides comprehensive environmental solutions. These offerings range from operating ecological industrial parks, treating hazardous and daily waste, and managing commercial food waste, to sludge and soil treatment, water restoration, and various sewage and water utility services. Established in 2005, the company was formerly known as Agile Property Holdings Limited, changing to its current name in July 2016. Headquartered in Guangzhou, PRC, Agile Group Holdings Limited operates as a subsidiary of Top Coast Investment Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.15 +0.00 (+1.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.26
Float Shares
2.14B
Free Float %
42.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.51% -6.67% -18.33% -32.41% -50.38% -27.41% -54.42% -83.93% -98.22% -94.94% -94.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.15
DCF (Unlevered) 3.87 +2,462.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.21
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Real Estate - Development: +9.7%
    -35.7% Q4'25: -38.7% (vs Q4'23)
  • ✗
    EPS growth Real Estate - Development: +20.5%
    -31.1% Q4'25: -53.2% (vs Q4'23)
  • ✗
    FCF margin FCF growth · Real Estate - Development: +16.2%
    -27.6% Q4'25: -3.6% (vs Q4'23)
  • ✗
    EBIT margin Real Estate - Development: +19.8%
    -10.1% Q4'25: -8.6% (vs Q4'23)
  • ✗
    ROIC Real Estate - Development: +3.2%
    -4.8% Q4'25: -8.4% (vs Q4'23)
  • ✓
    Share dilution Real Estate - Development: +0.0%
    +0.0% Q4'25: +1.7% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    -31.11× Q4'25: -18.20× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 1% × Ke + 99% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 3.87 Current price: 0.15
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2008
actual 		Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
9.33B
est: 9.08B (+2.7%)
13.33B
est: 14.21B (-6.2%)
20.52B
est: 19.82B (+3.5%)
22.94B
est: 25.79B (-11.0%)
30.07B
est: 27.65B (+8.7%)
35.44B
est: 35.14B (+0.8%)
38.32B
est: 39.68B (-3.4%)
43.00B
est: 48.15B (-10.7%)
46.68B
est: 50.34B (-7.3%)
51.61B
est: 60.35B (-14.5%)
56.14B
est: 69.80B (-19.6%)
60.24B
est: 72.93B (-17.4%)
80.25B
est: 95.15B (-15.7%)
73.03B
est: 107.90B (-32.3%)
54.03B
est: 70.89B (-23.8%)
43.31B
est: 41.34B (+4.8%)
43.35B
est: 43.79B (-1.0%)
27.86B
est: 38.15B (-27.0%)
35.32B
35.32B – 35.32B
-7.4% YoY
32.57B
32.57B – 32.57B
-7.8% YoY
EBITDA
6.57B
est: 3.91B (+68.1%)
3.72B
est: 10.62B (-65.0%)
10.82B
est: 4.90B (+120.5%)
10.79B
est: 14.20B (-24.0%)
10.87B
est: 12.34B (-11.9%)
9.96B
est: 13.51B (-26.3%)
10.35B
est: 12.38B (-16.4%)
7.87B
est: 9.95B (-20.8%)
9.21B
est: 5.43B (+69.5%)
16.82B
est: 7.10B (+136.9%)
19.83B
est: 19.07B (+4.0%)
13.21B
est: 17.72B (-25.5%)
17.75B
est: 17.21B (+3.1%)
12.67B
est: 19.75B (-35.9%)
-3.80B
est: 22.27B (-117.1%)
-4.33B
est: -1.23B (-252.5%)
-3.41B
est: -1.29B (-163.9%)
-2.03B
est: -1.13B (-79.4%)
-1.05B
-1.05B – -1.05B
+7.4% YoY
-967.71M
-967.71M – -967.71M
+7.8% YoY
EBIT
6.54B
est: 4.01B (+63.1%)
3.72B
est: 10.27B (-63.8%)
10.76B
est: 5.19B (+107.4%)
11.62B
est: 14.01B (-17.0%)
10.61B
est: 11.45B (-7.4%)
9.75B
est: 13.30B (-26.7%)
9.99B
est: 11.27B (-11.3%)
7.51B
est: 10.79B (-30.4%)
8.75B
est: 9.05B (-3.4%)
16.31B
est: 9.41B (+73.4%)
19.29B
est: 20.58B (-6.2%)
12.34B
est: 23.51B (-47.5%)
16.74B
est: 20.50B (-18.3%)
11.73B
est: 23.53B (-50.1%)
-4.83B
est: 26.52B (-118.2%)
-5.26B
est: -2.08B (-152.9%)
-4.35B
est: -2.19B (-98.4%)
-2.82B
est: -1.92B (-47.0%)
-1.78B
-1.78B – -1.78B
+7.4% YoY
-1.64B
-1.64B – -1.64B
+7.8% YoY
Net Income
5.47B
est: 1.87B (+193.0%)
1.87B
est: 8.59B (-78.3%)
5.98B
est: 2.60B (+129.7%)
4.11B
est: 7.78B (-47.2%)
5.00B
est: 4.40B (+13.6%)
5.17B
est: 6.35B (-18.6%)
4.64B
est: 5.84B (-20.5%)
1.39B
est: 4.77B (-70.9%)
2.70B
est: 2.07B (+30.2%)
6.50B
est: 2.95B (+120.1%)
7.80B
est: 8.06B (-3.2%)
8.36B
est: 8.29B (+0.8%)
10.56B
est: 9.50B (+11.1%)
7.70B
est: 10.90B (-29.4%)
-13.99B
est: -21.86B (+36.0%)
-12.76B
est: -17.82B (+28.4%)
-16.16B
est: -11.16B (-44.9%)
-21.51B
est: -7.10B (-202.8%)
-9.18B
-9.18B – -9.18B
-29.3% YoY
-8.97B
-8.97B – -8.97B
+2.3% YoY
SGA
1.08B
est: 629.04M (+72.0%)
1.15B
est: 1.70B (-32.4%)
1.41B
est: 1.60B (-11.9%)
1.71B
est: 1.78B (-3.9%)
2.11B
est: 1.79B (+17.9%)
2.81B
est: 2.66B (+5.5%)
3.22B
est: 3.08B (+4.5%)
3.23B
est: 3.31B (-2.5%)
3.56B
est: 3.67B (-3.1%)
4.30B
est: 3.73B (+15.3%)
5.23B
est: 5.13B (+1.9%)
6.03B
est: 5.38B (+11.9%)
7.62B
est: 6.57B (+16.0%)
7.11B
est: 7.54B (-5.7%)
5.54B
est: 8.50B (-34.8%)
4.90B
est: 4.01B (+22.2%)
3.79B
est: 4.22B (-10.2%)
2.36B
est: 3.70B (-36.3%)
3.43B
3.43B – 3.43B
-7.4% YoY
3.16B
3.16B – 3.16B
-7.8% YoY
EPS
1.46
est: 1.39 (+5.2%)
0.52
est: 0.51 (+2.2%)
1.71
est: 0.73 (+132.8%)
1.18
est: 1.03 (+14.4%)
1.45
est: 1.00 (+45.0%)
1.40
est: 1.09 (+28.4%)
1.22
est: 0.94 (+29.9%)
0.36
est: 0.66 (-45.8%)
0.59
est: 0.66 (-10.7%)
1.55
est: 1.23 (+25.9%)
2.01
est: 1.77 (+13.5%)
1.93
est: 2.02 (-4.3%)
2.44
est: 2.16 (+13.0%)
1.73
est: 1.93 (-10.5%)
-3.83
est: 0.66 (-678.7%)
-3.11
est: -3.53 (+11.9%)
-3.41
est: -2.21 (-54.3%)
-4.47
est: -1.41 (-217.5%)
-1.82
-1.82 – -1.82
-29.3% YoY
-1.78
-1.78 – -1.78
+2.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-28 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.01B
OE per share TTM
-1.59
Owner's Yield
-840.73%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
30.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.00% 186.7K 0.12%
2 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 3.0K 0.33%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 39.5K 0.39%
4 Avantis Emerging Markets Equity ETF AVEM 0.00% 74.5K 0.33%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 24.4K 0.28%
6 Avantis Emerging Markets Value ETF AVES 0.00% 467.60 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-31.4K
Shares Outstanding
5.05B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhuo Lin Chen Founder, Chairman & President 1M male
Madam Yuan Yue Vice President, VP of Property Group & Executive Director 897.9K —
Haiyang Wang Senior Vice President & GM of China Machinery TDI — male
Jacky Chan Deputy Head, Capital Market Department — male
Chin Kheng Kwang Head of Company Secretarial Department — male
Tongpeng Liu Senior Vice President, Chairman & President of Property Group — male
Tsz San Ko Company Secretary & Deputy GM of Hong Kong Headquarters — female
Zhiyong Pan Senior Vice President & Chief Financial Officer — male
Chung Leuk Cheung Vice President & GM of Sales & Marketing Centre and VP of Property Development Group — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Real Estate - Development