Subscribe

Tianjin Port Development Holdings Limited (3382.HK)

HKD0.60 +0.01 (+1.69%)
HK HKSE Industrials General Transportation
Address Tower Two, Times Square 102-8452
Causeway Bay, HK
CEO Xun Jie Luo
IPO 2006-05-24
ISIN KYG886801060

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 3382.HK (HKD) Other OTC · TJIPF (USD)
Description

Tianjin Port Development Holdings Limited, an investment holding company, operates the port of Tianjin in the People’s Republic of China. It operates through Cargo Handling, Sales, and Other Port Ancillary Services segments. The Cargo Handling segment provides container handling and non-containerized cargo handling services. The Sales segment is involved in the supply of fuel and sale of materials. The Other Port Ancillary Services segment offers tugboat, agency, tallying, and other services. The company also provides warehousing, logistics, treasury, and other ancillary services. Tianjin Port Development Holdings Limited was founded in 1968 and is headquartered in Causeway Bay, Hong Kong. Tianjin Port Development Holdings Limited is a subsidiary of Tianjin Port Overseas Holding Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.60 +0.01 (+1.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.43
Float Shares
1.56B
Free Float %
25.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -1.41% +4.48% +4.48% +4.48% +22.81% +2.94% -35.78% -70.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.60
DCF (Unlevered) 5.10 +750.0%
DCF (Levered) 8.44 +1,306.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.64
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth General Transportation: +8.4%
    -14.9% Q4'25: -34.5% (vs Q4'23)
  • EPS growth General Transportation: +7.5%
    +0.0% Q4'25: +26.2% (vs Q4'23)
  • FCF margin FCF growth · General Transportation: -11.7%
    +8.0% Q4'25: +8.8% (vs Q4'23)
  • EBIT margin General Transportation: +13.5%
    +17.1% Q4'25: +20.0% (vs Q4'23)
  • ROIC General Transportation: +6.1%
    +5.0% Q4'25: +9.6% (vs Q4'23)
  • Share dilution General Transportation: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · General Transportation: 0.56×
    1.38× Q4'25: 0.71× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 48% × Ke + 52% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.10 Current price: 0.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Revenue
1.04B
est: 1.03B (+0.5%)
1.19B
est: 1.19B (+0.5%)
1.26B
est: 1.30B (-3.0%)
1.40B
est: 1.31B (+6.8%)
15.05B
est: 14.09B (+6.8%)
16.55B
est: 16.22B (+2.0%)
17.93B
est: 17.34B (+3.4%)
22.04B
est: 19.99B (+10.2%)
33.49B
est: 32.07B (+4.4%)
20.48B
est: 43.55B (-53.0%)
16.42B
est: 60.03B (-72.6%)
EBITDA
256.84M
est: 239.20M (+7.4%)
411.80M
est: 483.33M (-14.8%)
332.34M
est: 437.61M (-24.1%)
2.22B
est: 282.23M (+688.2%)
2.74B
est: 921.55M (+197.4%)
3.06B
est: 1.62B (+89.3%)
3.20B
est: 1.87B (+71.2%)
3.50B
est: 2.20B (+59.4%)
3.79B
est: 3.53B (+7.5%)
3.77B
est: 3.38B (+11.6%)
3.54B
est: 14.00B (-74.7%)
EBIT
256.84M
est: 138.59M (+85.3%)
306.31M
est: 400.95M (-23.6%)
207.56M
est: 327.93M (-36.7%)
1.46B
est: 199.43M (+630.6%)
1.84B
est: -42.91M (+4,377.1%)
2.32B
est: 2.11B (+9.6%)
2.50B
est: 2.25B (+10.9%)
2.83B
est: 2.51B (+12.6%)
3.14B
est: 3.89B (-19.2%)
3.11B
est: 3.64B (-14.7%)
2.50B
est: 8.11B (-69.2%)
Net Income
304.27M
est: 1.18B (-74.3%)
240.64M
est: 350.25M (-31.3%)
130.29M
est: 271.39M (-52.0%)
-47.81M
est: 131.60M (-136.3%)
570.59M
est: -514.95M (+210.8%)
713.26M
est: 657.54M (+8.5%)
705.79M
est: 768.33M (-8.1%)
811.05M
est: 814.06M (-0.4%)
819.13M
est: 1.30B (-37.0%)
639.39M
est: 1.13B (-43.4%)
530.48M
est: 985.13M (-46.2%)
SGA
277.81M
est: 143.21M (+94.0%)
309.81M
est: 320.30M (-3.3%)
363.60M
est: 350.54M (+3.7%)
450.32M
est: 368.48M (+22.2%)
1.57B
est: 4.83B (-67.5%)
1.78B
est: 1.81B (-1.7%)
1.94B
est: 1.91B (+1.3%)
2.02B
est: 2.23B (-9.7%)
2.18B
est: 3.23B (-32.5%)
2.07B
est: 3.01B (-31.3%)
1.98B
est: 8.38B (-76.4%)
EPS
0.20
est: 0.19 (+4.2%)
0.14
est: 0.15 (-7.9%)
0.07
est: 0.14 (-46.6%)
-0.01
est: 0.04 (-125.6%)
0.09
est: 0.09 (-2.0%)
0.12
est: 0.12 (+2.8%)
0.12
est: 0.12 (+0.2%)
0.13
est: 0.13 (0.0%)
0.13
est: 0.13 (+1.2%)
0.10
est: 0.15 (-33.3%)
0.09
est: 0.16 (-45.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-28 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-27 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-26 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-22 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-21 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-20 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-19 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-18 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-15 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-14 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-13 A- 4/5 5/5 2/5 3/5 2/5 4/5 5/5
2026-05-12 A- 4/5 5/5 2/5 3/5 2/5 4/5 5/5
2026-05-11 A- 4/5 5/5 2/5 3/5 2/5 4/5 5/5
2026-05-08 A- 4/5 5/5 2/5 3/5 2/5 4/5 5/5
2026-05-07 A- 4/5 5/5 2/5 3/5 2/5 4/5 5/5
2026-05-06 A- 4/5 5/5 2/5 3/5 2/5 4/5 5/5
2026-05-05 A- 4/5 5/5 2/5 3/5 2/5 4/5 5/5
2026-05-04 A- 4/5 5/5 2/5 3/5 2/5 4/5 5/5
2026-04-30 A- 4/5 5/5 2/5 3/5 2/5 4/5 5/5
2026-04-29 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-24 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-22 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-21 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-20 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.35B
OE per share TTM
0.22
Owner's Yield
31.36%
Maintenance CapEx ratio
1,811.53%
Maint CapEx / Avg PPE
184.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
381.2K
Shares Outstanding
6.16B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhanshan Lou Deputy GM & Executive Director 2M male
Fei Teng Executive Director male
Nan Liu Executive Director male
Bin Chu Executive Chairman male
Wei Jiang Executive Director male
Xunjie Luo MD & Executive Director male
Wah Lung Cheung AICPA Chief Financial Officer & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits