Subscribe

Binjiang Service Group Co. Ltd. (3316.HK)

HKD22.10 +0.10 (+0.45%)
CN HKSE Real Estate Real Estate - Services
Address New Town Times Square
Hangzhou, CN
CEO Zhongxiang Yu
Website hzbjwy.com
IPO 2019-03-15
ISIN KYG1122A1013

Explore sections of this company profile

Description

Binjiang Service Group Co. Ltd. delivers an extensive array of property management and related solutions across the People's Republic of China. Its core property management offerings encompass vital services such as security, cleaning, landscaping, repairs, maintenance, and various ancillary support functions for diverse property types, including residential complexes, commercial establishments, office towers, corporate premises, public facilities, industrial parks, and government buildings. Beyond these fundamental services, the company provides value-added offerings tailored to different clients. For non-property owners, primarily developers, these include pre-delivery consultations, advisory services, and community area management. For property owners, the company facilitates property sales and leasing, offers parking space and storage unit sales, and provides home living services, interior design, custom furnishing, and facility enhancement and upkeep. Additionally, Binjiang Service Group is involved in the sale of furniture, parking spots, and storage units, alongside offering decoration services and comprehensive advertisement solutions covering design, production, distribution, and brokerage. The company serves a wide clientele, including property owners and their residents, property developers, and other property management enterprises. Founded in 1995, the company is based in Hangzhou, China, and operates as a subsidiary of Great Dragon Ventures Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD22.10 +0.10 (+0.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
198.7K
Beta
0.46
Float Shares
78.41M
Free Float %
28.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.66% -3.13% +3.52% +6.54% +0.17% +1.52% -5.23% +21.33% -15.37% +229.51% +229.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.10
DCF (Unlevered) 58.06 +162.7%
DCF (Levered) 92.59 +319.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.46
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Real Estate - Services: +11.2%
    +14.1% ★ Q4'25: +28.2% (vs Q4'23)
  • ✓
    EPS growth Real Estate - Services: +25.9%
    +8.6% Q4'25: +13.7% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Real Estate - Services: +32.2%
    +18.0% ★ Q4'25: +20.7% (vs Q4'23)
  • ✗
    EBIT margin Real Estate - Services: +23.7%
    +18.3% Q4'25: +18.1% (vs Q4'23)
  • ✓
    ROIC Real Estate - Services: +4.3%
    — Q4'25: -59.1% (vs Q4'23)
  • ✓
    Share dilution Real Estate - Services: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    0.00× ★ Q4'25: 0.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 100% × Ke + 0% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 58.06 Current price: 22.10
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
3 Rev. Ana.
3 EPS Ana. 		Dec 2027
3 Rev. Ana.
3 EPS Ana. 		Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
701.88M
est: 779.09M (-9.9%)
960.20M
est: 1.01B (-5.2%)
1.40B
est: 1.65B (-15.0%)
1.98B
est: 2.23B (-11.1%)
2.81B
est: 3.04B (-7.6%)
3.59B
est: 3.58B (+0.5%)
4.10B
est: 4.08B (+0.5%)
4.69B
4.63B – 4.73B
+14.8% YoY
5.20B
5.05B – 5.33B
+10.9% YoY
5.66B
5.54B – 5.75B
+8.8% YoY
EBITDA
143.95M
est: 193.90M (-25.8%)
252.40M
est: 252.19M (+0.1%)
394.05M
est: 409.68M (-3.8%)
521.86M
est: 555.24M (-6.0%)
667.17M
est: 712.27M (-6.3%)
715.93M
est: 837.62M (-14.5%)
776.96M
est: 955.90M (-18.7%)
1.10B
1.08B – 1.11B
+14.8% YoY
1.22B
1.18B – 1.25B
+10.9% YoY
1.32B
1.30B – 1.35B
+8.8% YoY
EBIT
138.87M
est: 190.69M (-27.2%)
248.62M
est: 248.01M (+0.2%)
388.98M
est: 402.89M (-3.5%)
515.30M
est: 546.04M (-5.6%)
653.19M
est: 698.41M (-6.5%)
703.92M
est: 821.33M (-14.3%)
751.97M
est: 937.30M (-19.8%)
1.08B
1.06B – 1.09B
+14.8% YoY
1.19B
1.16B – 1.22B
+10.9% YoY
1.30B
1.27B – 1.32B
+8.8% YoY
Net Income
114.68M
est: 134.61M (-14.8%)
219.55M
est: 216.54M (+1.4%)
321.75M
est: 395.60M (-18.7%)
412.00M
est: 487.25M (-15.4%)
492.55M
est: 490.09M (+0.5%)
546.53M
est: 564.36M (-3.2%)
595.51M
est: 602.01M (-1.1%)
658.83M
647.52M – 670.13M
+9.4% YoY
712.30M
688.33M – 736.28M
+8.1% YoY
773.39M
735.22M – 811.57M
+8.6% YoY
SGA
57.40M
est: 29.44M (+95.0%)
42.45M
est: 38.29M (+10.9%)
57.37M
est: 62.20M (-7.8%)
70.35M
est: 84.30M (-16.6%)
94.39M
est: 106.19M (-11.1%)
124.51M
est: 124.87M (-0.3%)
122.40M
est: 142.51M (-14.1%)
163.66M
161.66M – 165.05M
+14.8% YoY
181.51M
176.46M – 186.07M
+10.9% YoY
197.50M
193.47M – 200.90M
+8.8% YoY
EPS
0.44
est: 0.49 (-9.7%)
0.79
est: 0.78 (+0.8%)
1.16
est: 1.43 (-19.0%)
1.49
est: 1.78 (-16.2%)
1.78
est: 1.77 (+0.4%)
1.98
est: 2.05 (-3.2%)
2.15
est: 2.18 (-1.3%)
2.39
2.34 – 2.42
+9.6% YoY
2.59
2.49 – 2.66
+8.5% YoY
2.75
2.66 – 2.94
+6.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-28 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-27 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-26 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-22 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-21 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-20 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-19 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-18 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-15 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-14 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-13 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-12 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-11 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-06 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-05 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-04 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-04-30 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-29 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-28 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-27 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-24 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.39B
OE per share TTM
5.04
Owner's Yield
20.85%
Maintenance CapEx ratio
5.08%
Maint CapEx / Avg PPE
1.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI China Small-Cap ETF ECNS 0.18% 118.5K 0.59%
2 WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L 0.09% 245.0K 0.46%
3 WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L 0.09% 245.0K 0.46%
4 WisdomTree Emerging Markets High Dividend Fund DEM 0.07% 2.76M 0.63%
5 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.06% 25.0K 0.54%
6 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.05% 960.3K 0.58%
7 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.03% 186.0K 0.65%
8 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.02% 15.1K 0.74%
9 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.01% 45.5K 0.74%
10 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.01% 64.7K 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
53.6K
Shares Outstanding
276.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhongxiang Yu Executive Chairman & Chief Executive Officer 3M male
Jiaqi Qi Executive Director 2M male
Ruoqin Zhong Joint Company Secretary & Executive Director 1M female
Guorong Shen Executive President — male
Wai Ching Au Joint Company Secretary — female
Xiong Tang Financial Controller — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Real Estate - Services