Subscribe

MUGEN ESTATE Co.,Ltd. (3299.T)

JPY1,963.00 +37.00 (+1.92%)
JP JPX Real Estate Real Estate - Development
Address Otemachi Financial City South Tower 100-0004
Tokyo, JP
CEO Shinichi Fujita
IPO 2014-06-18
ISIN JP3912500000

Explore sections of this company profile

Description

MUGEN ESTATE Co.,Ltd. is a Japanese company that specializes in the acquisition and resale of pre-owned real estate assets. Its operations are segmented into Real Estate Trading, and Real Estate Leasing and Other Services. The company's diverse portfolio includes a range of residential properties, such as condominiums, apartments, and detached houses, alongside investment properties like office buildings and other commercial structures. Beyond trading, MUGEN ESTATE provides services such as property leasing, interior and exterior refurbishment, real estate brokerage, and comprehensive property management. Established in 1990, the firm is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,963.00 +37.00 (+1.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
156.3K
Beta
0.54
Float Shares
9.94M
Free Float %
42.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.22% -16.39% -20.74% -22.84% -3.12% -2.24% -14.40% +173.28% +276.75% +52.27% +202.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,963.00
Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.54
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +9.8% Q1'26: -27.0% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +9.9% Q1'26: -75.7% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -11.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +16.0% Q1'26: +8.3% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +9.4% Q1'26: +3.0% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    -0.4% Q1'26: +0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    5.26× Q1'26: 12.27× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 41% × Ke + 59% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,963.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
45.71B
est: 45.30B (+0.9%)
57.49B
est: 58.24B (-1.3%)
63.57B
est: 63.57B (+0.0%)
53.93B
est: 53.30B (+1.2%)
39.68B
est: 39.50B (+0.4%)
34.86B
est: 45.15B (-22.8%)
33.96B
est: 52.50B (-35.3%)
51.64B
est: 45.87B (+12.6%)
62.19B
est: 61.40B (+1.3%)
68.26B
est: 80.70B (-15.4%)
78.70B
78.70B – 78.70B
-2.5% YoY
90.20B
90.20B – 90.20B
+14.6% YoY
EBITDA
6.11B
est: 5.42B (+12.6%)
6.24B
est: 6.97B (-10.6%)
7.23B
est: 7.61B (-5.0%)
6.96B
est: 6.38B (+9.1%)
4.14B
est: 4.73B (-12.5%)
3.36B
est: 5.41B (-37.8%)
2.98B
est: 6.29B (-52.6%)
6.68B
est: 5.49B (+21.6%)
10.45B
est: 8.32B (+25.7%)
11.94B
est: 10.93B (+9.2%)
10.66B
10.66B – 10.66B
-2.5% YoY
12.22B
12.22B – 12.22B
+14.6% YoY
EBIT
6.11B
est: 4.58B (+33.3%)
6.31B
est: 5.89B (+7.1%)
7.26B
est: 6.43B (+12.9%)
5.99B
est: 5.39B (+11.0%)
3.14B
est: 4.00B (-21.5%)
2.48B
est: 4.57B (-45.8%)
2.34B
est: 5.31B (-55.9%)
5.94B
est: 4.64B (+28.0%)
9.65B
est: 7.30B (+32.1%)
10.89B
est: 9.60B (+13.5%)
9.36B
9.36B – 9.36B
-2.5% YoY
10.73B
10.73B – 10.73B
+14.6% YoY
Net Income
3.38B
est: 3.46B (-2.1%)
2.93B
est: 3.86B (-24.2%)
4.28B
est: 4.14B (+3.2%)
3.36B
est: 2.43B (+38.1%)
1.69B
est: 1.79B (-5.8%)
599.00M
est: 1.55B (-61.5%)
1.28B
est: 1.80B (-29.2%)
3.65B
est: 1.87B (+95.5%)
6.09B
est: 4.08B (+49.2%)
6.66B
est: 6.97B (-4.4%)
7.50B
7.50B – 7.50B
+7.7% YoY
8.60B
8.60B – 8.60B
+14.7% YoY
SGA
3.16B
est: 3.63B (-13.0%)
est: 4.67B (-100.0%)
est: 5.10B (-100.0%)
est: 4.28B (-100.0%)
2.90B
est: 3.17B (-8.4%)
2.91B
est: 3.62B (-19.7%)
2.81B
est: 4.21B (-33.4%)
1.38B
est: 3.68B (-62.5%)
6.30B
est: 3.90B (+61.5%)
est: 5.13B (-100.0%)
5.00B
5.00B – 5.00B
-2.5% YoY
5.73B
5.73B – 5.73B
+14.6% YoY
EPS
154.15
est: 146.47 (+5.2%)
121.35
est: 163.60 (-25.8%)
175.61
est: 175.60 (+0.0%)
137.77
est: 103.03 (+33.7%)
69.34
est: 75.94 (-8.7%)
24.98
est: 65.90 (-62.1%)
53.25
est: 76.40 (-30.3%)
155.24
est: 79.20 (+96.0%)
259.49
est: 173.60 (+49.5%)
285.12
est: 296.50 (-3.8%)
319.40
319.40 – 319.40
+7.7% YoY
366.20
366.20 – 366.20
+14.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-14 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-13 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-12 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-01 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.14B
OE per share TTM
48.32
Owner's Yield
2.64%
Maintenance CapEx ratio
15.09%
Maint CapEx / Avg PPE
10.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan Opportunities Fund OPPJ 0.19% 539.1K 0.58%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.10% 373.2K 0.58%
3 iShares International Small-Cap Equity Factor ETF ISCF 0.08% 529.7K 0.24%
4 WisdomTree International High Dividend Fund DTH 0.02% 136.1K 0.58%
5 Xtrackers International Real Estate ETF HAUZ 0.02% 169.3K 0.10%
6 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.01% 442.5K 0.12%
7 Dimensional - International Small Cap ETF DFIS 0.00% 230.0K 0.39%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 33.4K 0.24%
9 Dimensional - International Core Equity 2 ETF DFIC 0.00% 250.5K 0.22%
10 Dimensional - International Small Cap Value ETF DISV 0.00% 79.2K 0.42%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
23.37M
Shares Outstanding
23.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Susumu Fujita Chairman of the Board & Executive Officer 86M male
Shinichi Fujita President, Chief Executive Officer & Representative Director 74M male
Hideo Tokuhara Managing Executive Officer, Div. Manager of East Japan Sales Div. II & GM of Devt Business Div.
Hiroaki Sato Senior Executive Officer, GM of Administration Division & Dept. Manager of Finance Dept.
Keiji Shoda Managing Executive Officer & GM of West Japan Sales Division
Masashi Fuse Executive Officer & Group Manager of East Japan Sales Division I
Masataka Tada Executive Officer, GM of Construction Division & Department Manager of Construction Dept. VI
Norihito Hosokawa Senior Executive Officer
Akira Okubo Managing Executive Officer
Toshiyuki Watanabe Senior Managing Executive Officer, GM of Sales Div. & Div. Manager of Sales Div. I male
Daizou Ozaki Executive Officer, Group Mgr. of East Japan Sales Div. I, Dept. Mgr. of Sales Support&Planning Dept.
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits