Subscribe

Toubujyuhan Co., Ltd. (3297.T)

JPY1,120.00 -9.00 (-0.80%)
JP JPX Real Estate Real Estate - Development
Address 11-46 Misakinomachi 750-0014
Shimonoseki, TKY, JP
CEO Yasuaki Abe
IPO 2014-05-22
ISIN JP3597200009

Explore sections of this company profile

Description

Toubujyuhan Co.,Ltd. engages in the real estate business in Japan. The company is involved in the real estate trading, leasing, selling, brokerage, and management businesses, as well as used homes and condominiums remodeling activities. It also sells and rents long-term care and welfare-related products; and undertakes long-term care remodeling work, as well as offers nursing care and real estate insurance services. The company was founded in 1984 and is headquartered in Shimonoseki, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,120.00 -9.00 (-0.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.6K
Beta
0.17
Float Shares
1.35M
Free Float %
49.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.09% -11.29% -11.09% -9.08% +2.63% -3.38% +1.83% +2.72% +8.43% +33.83% +83.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,120.00
DCF (Unlevered) 3,870.52 +245.6%
DCF (Levered) 5,203.67 +364.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.55
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +12.7% Q1'26: -0.4% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +61.9% Q1'26: -17.8% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +9.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +6.3% Q1'26: +2.6% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +8.4% Q1'26: +2.3% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    1.56× Q1'26: 6.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,870.52 Current price: 1,120.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
Revenue
7.00B
est.
7.10B
est.
6.85B
est: 7.52B (-8.9%)
7.75B
est: 8.00B (-3.1%)
EBITDA
495.94M
est.
503.02M
est.
453.87M
est: 532.78M (-14.8%)
628.75M
est: 566.78M (+10.9%)
EBIT
458.12M
est.
464.66M
est.
412.93M
est: 492.15M (-16.1%)
576.78M
est: 523.56M (+10.2%)
Net Income
449.74M
est.
429.87M
est.
276.21M
est: 449.66M (-38.6%)
391.56M
est: 489.77M (-20.1%)
SGA
279.37M
est.
283.36M
est.
301.41M
est: 300.12M (+0.4%)
273.87M
est: 319.28M (-14.2%)
EPS
165.93
est.
158.60
est.
102.02
est: 165.90 (-38.5%)
145.93
est: 180.70 (-19.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A- 4/5 1/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A- 4/5 1/5 4/5 5/5 4/5 3/5 3/5
2026-05-26 A- 4/5 1/5 4/5 5/5 4/5 3/5 3/5
2026-05-25 A- 4/5 1/5 4/5 5/5 4/5 3/5 3/5
2026-05-22 A- 4/5 1/5 4/5 5/5 4/5 3/5 3/5
2026-05-21 A- 4/5 1/5 4/5 5/5 4/5 3/5 3/5
2026-05-20 A- 4/5 1/5 4/5 5/5 4/5 3/5 3/5
2026-05-19 A- 4/5 1/5 4/5 5/5 4/5 3/5 3/5
2026-05-18 A- 4/5 1/5 4/5 5/5 4/5 3/5 3/5
2026-05-15 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-01 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-04-28 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-04-27 B+ 3/5 1/5 3/5 5/5 3/5 3/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
27.05M
OE per share TTM
9.98
Owner's Yield
0.85%
Maintenance CapEx ratio
47.91%
Maint CapEx / Avg PPE
8.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.25M
Shares Outstanding
2.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazuhiko Kawamura Accounting Manager & Director male
Naoki Hosoe MD, Sales Manager of Yamaguchi, Manager of Housing Support Div. & Business Development and Director male
Naoki Miura Manager of Fukuoka Branch, Sales Manager of Fukuoka & Western Kyushu Branch and Director male
Toshihiro Ogino President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits