Subscribe

Integrated Service Technology Inc. (3289.TWO)

TWD160.50 +3.50 (+2.23%)
TW TWO Technology Semiconductors
Address No. 22, Puding Road 300047
Hsinchu City, NWT, TW
CEO Wei Pin Yue
IPO 2007-12-31
ISIN TW0003289005

Explore sections of this company profile

Description

Integrated Service Technology Inc. research, develops, and manufactures integrated circuits, analysis and burn-in, and testing in Taiwan and internationally. The company provides MOSFET wafer backend processes, which offer MOSFET front-side metallization, such as chemical/electro-less plating and front-side metal sputtering deposition; MOSFET backside grinding processes; MOSFET backside metallization processes comprising metal evaporation deposition and thick Ag process; and turnkey solutions for backend processes, which include chip probing, laser marking, vacuum mounting, ring removal, die sawing, frame probing, tape and reel, and final test. It also offers verification analysis services, such as focused ion beam (FIB) circuit edit; engineering sample preparation services, including grinding, wafer dicing saw, die bonding, IC wire bonding/assembly solutions, and surface mount technique process; failure analysis offers electrical characteristics measurement, non-destructive analysis, defect detection, and competitive analysis services; and signal integrity test, and design quality management. In addition, the company offers material analysis solutions comprising sample preparation, structure observation, surface analysis, thermal and component analysis, and crystallographic analysis; reliability design test, such as component and board level reliability test, PCB design verification, automotive electronics test, surface mount technique, warpage verification, and other services; chemical and material analysis services, includes Consultancy for green and environmental protection regulations, and precise and quantitative analysis; and various consultancy services, includes quality assurance and function safety, ESG, and laboratory accreditation and green mark, as well as import and export of semiconductor parts and relevant equipment, electronic parts, computer and computer components. The company was incorporated in 1994 and is based in Hsinchu City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD160.50 +3.50 (+2.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.79
Float Shares
61.71M
Free Float %
83.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.27% +16.72% +41.80% +66.51% +57.83% +69.63% +124.07% +314.38% +95.86% +397.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
160.50
DCF (Unlevered) 78.06 -51.4%
DCF (Levered) 38.35 -76.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.62
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +11.4% Q1'26: -4.2% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -25.3% Q1'26: +21.3% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    -4.1% Q1'26: +4.2% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +9.8% Q1'26: -6.8% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +5.9% Q1'26: -4.3% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    -7.0% Q1'26: +11.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    1.89× Q1'26: -8.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 83% × Ke + 17% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 78.43 Current price: 160.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.01B
est.
2.34B
est: 2.01B (+16.6%)
2.82B
est: 2.36B (+19.5%)
2.21B
est: 2.70B (-18.2%)
2.52B
est: 3.17B (-20.5%)
3.04B
est: 3.52B (-13.5%)
3.74B
est: 3.79B (-1.1%)
3.81B
est: 3.81B (0.0%)
4.35B
est: 4.31B (+0.9%)
4.84B
est: 4.87B (-0.5%)
5.38B
5.38B – 5.38B
+10.4% YoY
5.91B
5.91B – 5.91B
+10.0% YoY
EBITDA
627.25M
est.
590.36M
est: 627.25M (-5.9%)
714.07M
est: 737.25M (-3.1%)
362.78M
est: 843.51M (-57.0%)
713.73M
est: 988.93M (-27.8%)
1.04B
est: 1.10B (-5.0%)
1.15B
est: 1.18B (-2.9%)
1.08B
est: 1.19B (-8.9%)
1.34B
est: 1.29B (+3.6%)
1.37B
est: 1.46B (-6.4%)
1.61B
1.61B – 1.61B
+10.4% YoY
1.77B
1.77B – 1.77B
+10.0% YoY
EBIT
173.61M
est.
156.52M
est: 173.61M (-9.8%)
135.60M
est: 204.05M (-33.5%)
-266.70M
est: 233.46M (-214.2%)
-137.66M
est: 273.71M (-150.3%)
227.05M
est: 303.68M (-25.2%)
334.88M
est: 327.00M (+2.4%)
303.80M
est: 329.25M (-7.7%)
562.32M
est: 392.21M (+43.4%)
475.98M
est: 443.42M (+7.3%)
489.70M
489.70M – 489.70M
+10.4% YoY
538.71M
538.71M – 538.71M
+10.0% YoY
Net Income
460.36M
est.
231.12M
est: 460.36M (-49.8%)
190.69M
est: 339.23M (-43.8%)
-189.80M
est: 190.44M (-199.7%)
-214.33M
est: 30.65M (-799.3%)
262.07M
est: -241.54M (+208.5%)
405.15M
est: 339.55M (+19.3%)
385.55M
est: 375.16M (+2.8%)
481.74M
est: 441.62M (+9.1%)
367.08M
est: 345.82M (+6.1%)
610.23M
610.23M – 610.23M
+76.5% YoY
512.81M
512.81M – 512.81M
-16.0% YoY
SGA
309.55M
est.
383.62M
est: 309.55M (+23.9%)
461.28M
est: 363.84M (+26.8%)
399.92M
est: 416.28M (-3.9%)
367.36M
est: 488.04M (-24.7%)
495.55M
est: 541.48M (-8.5%)
551.76M
est: 583.06M (-5.4%)
572.88M
est: 587.07M (-2.4%)
672.25M
est: 655.32M (+2.6%)
745.53M
est: 740.87M (+0.6%)
818.20M
818.20M – 818.20M
+10.4% YoY
900.10M
900.10M – 900.10M
+10.0% YoY
EPS
6.15
est.
4.23
est: 6.15 (-31.2%)
2.87
est: 4.53 (-36.7%)
-2.80
est: 2.54 (-210.0%)
-3.07
est: 0.41 (-849.7%)
2.80
est: -3.23 (+186.8%)
5.33
est: 4.54 (+17.5%)
5.15
est: 5.01 (+2.7%)
6.49
est: 6.35 (+2.3%)
4.81
est: 4.97 (-3.2%)
8.77
8.77 – 8.77
+76.5% YoY
7.37
7.37 – 7.37
-16.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-22 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-21 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-20 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-17 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-16 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-15 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
735.93M
OE per share TTM
9.81
Owner's Yield
5.38%
Maintenance CapEx ratio
184.43%
Maint CapEx / Avg PPE
122.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.02% 28.9K 0.42%
2 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.02% 40.4K 0.35%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 81.3K 0.44%
4 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 53.2K 0.33%
5 Dimensional - Emerging Markets Value ETF DFEV 0.01% 224.2K 0.46%
6 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 34.4K 0.56%
7 Avantis Emerging Markets Value ETF AVES 0.01% 132.9K 0.36%
8 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 704.3K 0.39%
9 Avantis Emerging Markets Equity ETF AVEM 0.01% 1.40M 0.33%
10 Avantis Responsible Emerging Markets Equity ETF AVSE 0.01% 11.5K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
137.4K
Shares Outstanding
74.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Been Yu Wei GM & Chairman 21M male
Brian Wang Assistant Vice President of Sales Division
Shao-Chun Tseng Senior Vice President of Reliability Engineering Division male
Wen-Yin Chen Vice General Manager of Management Division female
Yu-Sang Lin Chief Financial Officer, Accounting Manager & Vice President of Finance Division female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits