JINUSHI Co.,Ltd. (3252.T)
Tokyo, JP
JINUSHI Co.,Ltd. engages in the real estate investment business in Japan. The company operates in three segments: Real Estate Investment Business; Real Estate Leasing; and Asset Management Business. The company purchases and sells land, as well as sells real estate financial products. It also engages in long-term leasing; subleasing of land; and asset and operation management. The company was formerly known as Nippon Commercial Development Co., Ltd. JINUSHI Co.,Ltd. was incorporated in 2000 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.18% | -3.38% | -4.92% | -8.50% | +11.89% | +9.98% | +54.08% | +67.77% | +92.78% | +76.05% | +56.06% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%+33.8% ★ Q1'26: -52.3% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+6.6% Q1'26: -51.9% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%-2.7% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+15.2% Q1'26: +12.2% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+7.7% ★ Q1'26: +2.8% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%+13.5% Q1'26: +0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×7.11× Q1'26: 18.75× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 4 EPS Ana. |
Dec 2027 4 Rev. Ana. 4 EPS Ana. |
Dec 2028 4 Rev. Ana. 4 EPS Ana. |
Dec 2029 3 Rev. Ana. 2 EPS Ana. |
Dec 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
10.83B
est: 16.20B (-33.2%)
|
16.25B
est: 17.50B (-7.1%)
|
17.38B
est: 26.70B (-34.9%)
|
26.61B
est: 33.00B (-19.4%)
|
31.26B
est: 39.00B (-19.8%)
|
39.83B
est: 74.50B (-46.5%)
|
74.19B
est: 29.85B (+148.5%)
|
64.84B
est: 29.85B (+117.2%)
|
56.18B
est: 51.00B (+10.2%)
|
49.89B
est: 49.50B (+0.8%)
|
31.60B
est: 66.15B (-52.2%)
|
57.07B
est: 56.00B (+1.9%)
|
76.33B
est: 76.01B (+0.4%)
|
97.59B
96.50B – 98.26B
+28.4% YoY
|
118.46B
108.00B – 125.90B
+21.4% YoY
|
129.56B
122.63B – 134.42B
+9.4% YoY
|
146.60B
138.77B – 152.11B
+13.2% YoY
|
159.80B
151.26B – 165.80B
+9.0% YoY
|
| EBITDA |
1.15B
est: 2.33B (-50.8%)
|
3.27B
est: 2.52B (+29.7%)
|
5.94B
est: 3.84B (+54.5%)
|
5.91B
est: 4.75B (+24.6%)
|
3.75B
est: 5.61B (-33.2%)
|
5.11B
est: 10.72B (-52.3%)
|
5.44B
est: 4.29B (+26.8%)
|
5.11B
est: 4.29B (+19.0%)
|
5.61B
est: 7.34B (-23.6%)
|
6.69B
est: 7.12B (-6.1%)
|
7.82B
est: 10.53B (-25.8%)
|
9.08B
est: 8.92B (+1.9%)
|
11.89B
est: 12.10B (-1.8%)
|
15.54B
15.37B – 15.65B
+28.4% YoY
|
18.86B
17.20B – 20.05B
+21.4% YoY
|
20.63B
19.53B – 21.41B
+9.4% YoY
|
23.34B
22.10B – 24.22B
+13.2% YoY
|
25.45B
24.09B – 26.40B
+9.0% YoY
|
| EBIT |
—
est: 2.27B (-100.0%)
|
—
est: 2.45B (-100.0%)
|
5.96B
est: 3.74B (+59.4%)
|
—
est: 4.62B (-100.0%)
|
—
est: 5.46B (-100.0%)
|
—
est: 10.43B (-100.0%)
|
—
est: 4.18B (-100.0%)
|
5.01B
est: 4.18B (+20.0%)
|
5.48B
est: 7.14B (-23.3%)
|
6.41B
est: 6.93B (-7.4%)
|
7.61B
est: 10.24B (-25.7%)
|
8.87B
est: 8.67B (+2.3%)
|
11.58B
est: 11.77B (-1.6%)
|
15.11B
14.94B – 15.21B
+28.4% YoY
|
18.34B
16.72B – 19.49B
+21.4% YoY
|
20.06B
18.98B – 20.81B
+9.4% YoY
|
22.70B
21.48B – 23.55B
+13.2% YoY
|
24.74B
23.42B – 25.67B
+9.0% YoY
|
| Net Income |
666.71M
est: 1.68B (-60.4%)
|
1.86B
est: 3.64B (-48.8%)
|
3.61B
est: 6.00B (-39.9%)
|
6.44B
est: 1.83B (+251.3%)
|
1.96B
est: 2.52B (-22.3%)
|
2.68B
est: 3.28B (-18.2%)
|
3.18B
est: 1.54B (+106.1%)
|
3.27B
est: 1.54B (+111.9%)
|
3.12B
est: 2.88B (+8.4%)
|
3.64B
est: 3.57B (+2.1%)
|
4.71B
est: 10.72B (-56.1%)
|
6.09B
est: 5.95B (+2.4%)
|
7.37B
est: 7.13B (+3.3%)
|
8.43B
8.24B – 8.53B
+18.1% YoY
|
9.45B
9.29B – 9.58B
+12.2% YoY
|
10.63B
10.48B – 10.78B
+12.4% YoY
|
12.24B
11.39B – 12.83B
+15.2% YoY
|
13.95B
12.98B – 14.63B
+14.0% YoY
|
| SGA |
—
est: 190.79M (-100.0%)
|
—
est: 206.10M (-100.0%)
|
—
est: 314.45M (-100.0%)
|
—
est: 388.65M (-100.0%)
|
—
est: 459.31M (-100.0%)
|
3.69B
est: 877.40M (+320.7%)
|
—
est: 351.56M (-100.0%)
|
3.82B
est: 351.56M (+986.0%)
|
—
est: 600.64M (-100.0%)
|
—
est: 582.97M (-100.0%)
|
—
|
—
|
—
|
—
— – —
|
—
— – —
|
—
— – —
|
—
— – —
|
—
— – —
|
| EPS |
48.05
est: 92.50 (-48.1%)
|
125.91
est: 200.40 (-37.2%)
|
209.09
est: 330.15 (-36.7%)
|
366.84
est: 100.80 (+263.9%)
|
109.61
est: 138.70 (-21.0%)
|
149.30
est: 180.50 (-17.3%)
|
174.59
est: 84.80 (+105.9%)
|
178.62
est: 84.80 (+110.6%)
|
170.90
est: 158.60 (+7.8%)
|
199.16
est: 196.90 (+1.1%)
|
267.76
est: 525.00 (-49.0%)
|
334.89
est: 291.13 (+15.0%)
|
357.03
est: 349.20 (+2.2%)
|
407.50
399.40 – 413.40
+16.7% YoY
|
457.10
450.20 – 464.20
+12.2% YoY
|
513.75
507.70 – 522.20
+12.4% YoY
|
592.80
551.62 – 621.75
+15.4% YoY
|
676.00
629.04 – 709.01
+14.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.06% | 231.8K | 0.58% |
| 2 | Xtrackers International Real Estate ETF HAUZ | 0.03% | 362.4K | 0.10% |
| 3 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.03% | 1.08M | 0.12% |
| 4 | Dimensional - International Vector Equity ETF DXIV | 0.02% | 41.4K | 0.53% |
| 5 | Dimensional - International Small Cap ETF DFIS | 0.01% | 491.7K | 0.39% |
| 6 | iShares Core TOPIX ETF 1475.T | 0.00% | 734.9K | 0.05% |
| 7 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 27.2K | 0.45% |
| 8 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 33.4K | 0.24% |
| 9 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 342.4K | 0.22% |
| 10 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 240.4K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hirofumi Nishira | President & Representative Director | 120M | male |
| Nishira Hirofumi | President & Representative Director | 120M | male |
| Hiroshi Harada | MD & GM of Osaka Sales Division | 117M | male |
| Takahiro Tanaka | General Manager of Accounting Division | — | — |
| Takashi Nishioka | General Manager of General Affairs & Personnel Division | — | male |
| Yukinori Nagaoka | Senior MD & GM of Tokyo Sales Division | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3252.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
