Subscribe

Nomura Real Estate Holdings, Inc. (3231.T)

JPY951.60 +7.20 (+0.76%)
JP JPX Real Estate Real Estate - Development
Address Shinjuku Nomura Building 163-0566
Tokyo, JP
CEO Eiji Kutsukake
IPO 2006-10-03
ISIN JP3762900003

Explore sections of this company profile

Also trades on Other OTC · NMEHF (USD) Tokyo Stock Exchange · 3231.T (JPY)
Description

Nomura Real Estate Holdings, Inc. operates as a real estate company in Japan and internationally. The company develops, leases, and manages office buildings, commercial facilities, logistics facilities, hotels, and other properties; develops and sells condominiums and houses; operates housing with services for the elderly; develops rental properties; provides Internet advertising services for housing and living assistance services; and offers consignment services for planning and management for commercial facilities. It also provides asset management services for real estate securitization, including REITs and private placement funds; and real estate brokerage and consulting, insurance agency, and real estate information website management services. In addition, the company engages in the management of properties, such as condominiums and educational facilities; provision of renovation and repair work for tenants; remodeling of condominiums and housing; and provision of cleaning services for condominiums and office buildings. Further, it participates in, promotes, and supports urban development projects and reconstruction of housing complexes; and manages fitness clubs. Nomura Real Estate Holdings, Inc. was founded in 1957 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY951.60 +7.20 (+0.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.25
Float Shares
510.19M
Free Float %
59.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.63% -0.81% -10.56% -21.75% -5.08% -5.97% +7.30% +33.57% +62.02% +131.57% +10.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
951.60
Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 3 -1
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.99
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +24.4% Q1'26: +94.3% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +11.5% Q1'26: +223.9% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +5.4% Q1'26: +34.6% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +13.6% Q1'26: +18.1% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +4.4% Q1'26: +7.9% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    -0.6% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    10.14× Q1'26: 5.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 33% × Ke + 67% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 951.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
11 Rev. Ana.
11 EPS Ana.
Mar 2027
11 Rev. Ana.
11 EPS Ana.
Mar 2028
10 Rev. Ana.
10 EPS Ana.
Mar 2029
9 Rev. Ana.
9 EPS Ana.
Mar 2030
4 Rev. Ana.
3 EPS Ana.
Mar 2031
3 Rev. Ana.
4 EPS Ana.
Revenue
567.16B
est: 564.99B (+0.4%)
569.55B
est: 575.85B (-1.1%)
569.68B
est: 582.53B (-2.2%)
623.76B
est: 645.83B (-3.4%)
668.51B
est: 672.60B (-0.6%)
676.50B
est: 706.13B (-4.2%)
580.66B
est: 585.08B (-0.8%)
645.05B
est: 670.27B (-3.8%)
654.74B
est: 668.15B (-2.0%)
734.72B
est: 726.26B (+1.2%)
757.64B
est: 761.93B (-0.6%)
935.39B
909.60B – 960.22B
+22.8% YoY
1.03T
951.69B – 1.08T
+10.3% YoY
1.06T
982.64B – 1.14T
+2.7% YoY
1.09T
1.08T – 1.10T
+2.8% YoY
1.08T
995.13B – 1.14T
-1.2% YoY
1.08T
1.00T – 1.15T
+0.6% YoY
EBITDA
82.43B
est: 100.06B (-17.6%)
95.08B
est: 101.99B (-6.8%)
93.99B
est: 103.17B (-8.9%)
94.14B
est: 114.38B (-17.7%)
93.63B
est: 119.12B (-21.4%)
102.07B
est: 125.06B (-18.4%)
92.25B
est: 103.62B (-11.0%)
109.37B
est: 118.71B (-7.9%)
118.90B
est: 118.33B (+0.5%)
131.19B
est: 128.29B (+2.3%)
141.03B
est: 134.58B (+4.8%)
165.22B
160.67B – 169.61B
+22.8% YoY
182.16B
168.10B – 191.59B
+10.3% YoY
187.10B
173.57B – 201.49B
+2.7% YoY
192.35B
190.64B – 194.06B
+2.8% YoY
189.97B
175.78B – 202.22B
-1.2% YoY
191.12B
176.84B – 203.45B
+0.6% YoY
EBIT
66.91B
est: 83.01B (-19.4%)
78.79B
est: 84.60B (-6.9%)
76.85B
est: 85.58B (-10.2%)
75.06B
est: 94.88B (-20.9%)
74.16B
est: 98.82B (-25.0%)
81.88B
est: 103.74B (-21.1%)
71.84B
est: 85.96B (-16.4%)
89.88B
est: 98.47B (-8.7%)
98.31B
est: 98.16B (+0.1%)
110.75B
est: 106.85B (+3.7%)
120.14B
est: 112.09B (+7.2%)
137.61B
133.82B – 141.26B
+22.8% YoY
151.72B
140.01B – 159.57B
+10.3% YoY
155.83B
144.56B – 167.82B
+2.7% YoY
160.20B
158.78B – 161.62B
+2.8% YoY
158.22B
146.40B – 168.43B
-1.2% YoY
159.18B
147.28B – 169.45B
+0.6% YoY
Net Income
38.44B
est: 162.31B (-76.3%)
47.18B
est: 37.65B (+25.3%)
47.01B
est: 39.67B (+18.5%)
46.03B
est: 40.15B (+14.6%)
45.87B
est: 42.77B (+7.2%)
48.89B
est: 45.25B (+8.0%)
42.20B
est: 37.31B (+13.1%)
55.31B
est: 50.30B (+10.0%)
64.52B
est: 59.08B (+9.2%)
68.16B
est: 335.11B (-79.7%)
74.84B
est: 73.61B (+1.7%)
76.05B
74.87B – 77.22B
+3.3% YoY
88.99B
80.93B – 100.09B
+17.0% YoY
94.52B
85.85B – 111.22B
+6.2% YoY
97.56B
86.65B – 109.45B
+3.2% YoY
97.05B
87.62B – 105.18B
-0.5% YoY
98.25B
88.70B – 106.48B
+1.2% YoY
SGA
est: 88.75B (-100.0%)
est: 90.45B (-100.0%)
est: 91.50B (-100.0%)
est: 101.44B (-100.0%)
est: 105.65B (-100.0%)
est: 110.91B (-100.0%)
est: 91.90B (-100.0%)
est: 105.28B (-100.0%)
est: 104.95B (-100.0%)
— – —
— – —
— – —
— – —
— – —
— – —
EPS
201.28
est: 188.11 (+7.0%)
246.42
est: 43.64 (+464.7%)
245.10
est: 45.98 (+433.1%)
240.88
est: 46.54 (+417.6%)
245.98
est: 49.57 (+396.2%)
267.20
est: 52.44 (+409.5%)
46.50
est: 43.25 (+7.5%)
61.56
est: 58.30 (+5.6%)
73.05
est: 68.48 (+6.7%)
78.46
est: 393.50 (-80.1%)
86.77
est: 85.00 (+2.1%)
88.39
87.33 – 90.08
+4.0% YoY
103.22
94.40 – 116.75
+16.8% YoY
109.99
100.14 – 129.73
+6.6% YoY
114.43
101.07 – 127.67
+4.0% YoY
113.20
102.20 – 122.69
-1.1% YoY
114.60
103.47 – 124.21
+1.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-28 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-27 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-25 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-20 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-18 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-15 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-14 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-13 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-01 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
204.91B
OE per share TTM
239.51
Owner's Yield
26.31%
Maintenance CapEx ratio
445.67%
Maint CapEx / Avg PPE
109.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 142 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Asia Property Yield UCITS ETF AYEP.DE 0.94% 230.0K 0.59%
2 iShares Asia Property Yield UCITS ETF IDAR.L 0.94% 1.82M 0.59%
3 State Street SPDR S&P International Dividend ETF DWX 0.90% 4.64M 0.45%
4 UBS S&P Dividend Aristocrats ESG Elite UCITS ETF USD dis UBUM.DE 0.73% 1.51M 0.30%
5 State Street SPDR S&P Pan Asia Dividend Aristocrats UCITS ETF (Dist) ASDV.L 0.65% 1.58M 0.55%
6 iShares International Developed Real Estate ETF IFGL 0.42% 339.5K 0.48%
7 FlexShares Global Quality Real Estate Index Fund GQRE 0.37% 1.55M 0.46%
8 Xtrackers International Real Estate ETF HAUZ 0.31% 3.27M 0.10%
9 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.28% 10.67M 0.12%
10 TD Active Global Real Estate Equity ETF TGRE.TO 0.26% 181.0K 0.73%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.70M
Shares Outstanding
854.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Satoshi Arai President, Group Chief Executive Officer, Executive Officer & Representative Director 116M male
Daisaku Matsuo Executive Vice President, Group Chief Operating Officer, Executive Officer and Representative Director 104M male
Makoto Haga Executive Vice President, Executive Officer of Supervisor of Management Division & Director 75M male
Hiroshi Kurokawa Executive Officer & Director 66M male
Eiji Kutsukake Executive Chairman 64M male
Naoko Usami Executive Officer of Corporate Communications Dept. & Sustainability Management Dept. female
Shigeyuki Yamamoto Executive Officer male
Toshihide Tsukasaki Group Chief Financial Officer and Executive Officer of Investor Relations, Finance & Treasury Dept. male
Yuichi Masuda Executive Officer of Group Legal, Compliance, Administration, Secretariat, & Group General Affairs
Haruhiko Nakamura Executive Officer & Head of Residential Division
Kazuhiro Toida Executive Officer & Head of Operations Management
Masaomi Katayama Executive Officer & Head of Asset Management
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits