Subscribe

Fu Hua Innovation Co. Ltd. (3056.TW)

TWD14.70 +0.20 (+1.38%)
TW TAI Real Estate Real Estate - Development
Address No. 875, Fuxing Road
Zhubei, TW
CEO Jui-Hsiang Lin
IPO 2003-03-03
ISIN TW0003056008

Explore sections of this company profile

Description

ZongTai Real Estate Development Co., Ltd. is a Taiwan-based enterprise primarily focused on the creation and development of various real estate properties. Additionally, the company engages in the leasing of both residential and commercial buildings. Founded in 1986, its headquarters are situated in Zhubei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD14.70 +0.20 (+1.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.39
Float Shares
363.00M
Free Float %
75.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.75% -0.37% -8.87% -21.93% -29.37% -25.83% -51.94% -45.73% -25.29% +60.46% -10.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.70
DCF (Unlevered) 28.31 +92.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.51
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -68.2% Q1'26: -91.5% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -76.5% Q1'26: -99.1% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +21.1% Q1'26: -60.5% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +14.6% Q1'26: -7.3% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +5.3% Q1'26: -0.9% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +0.0% Q1'26: -29.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    7.50× Q1'26: -61.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 56% × Ke + 44% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 28.12 Current price: 14.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
3.15B
est: 3.15B (+0.0%)
2.66B
est: 3.07B (-13.4%)
3.74B
est: 3.74B (+0.0%)
4.68B
est: 4.68B (+0.1%)
3.65B
est: 3.19B (+14.3%)
12.75B
est: 3.15B (+305.5%)
4.05B
est: 3.15B (+28.9%)
3.07B
3.07B – 3.07B
-2.3% YoY
3.74B
3.74B – 3.74B
+21.7% YoY
4.68B
4.68B – 4.68B
+25.1% YoY
3.19B
3.19B – 3.19B
-31.8% YoY
EBITDA
855.37M
est: 858.69M (-0.4%)
414.17M
est: 839.03M (-50.6%)
521.63M
est: 1.02B (-48.9%)
1.29B
est: 1.28B (+1.3%)
839.12M
est: 870.97M (-3.7%)
2.82B
est: 790.41M (+257.3%)
680.15M
est: 790.41M (-14.0%)
772.32M
772.32M – 772.32M
-2.3% YoY
940.20M
940.20M – 940.20M
+21.7% YoY
1.18B
1.18B – 1.18B
+25.1% YoY
801.72M
801.72M – 801.72M
-31.8% YoY
EBIT
851.36M
est: 823.69M (+3.4%)
377.62M
est: 804.83M (-53.1%)
488.24M
est: 979.78M (-50.2%)
1.28B
est: 1.23B (+4.2%)
792.68M
est: 835.47M (-5.1%)
2.74B
est: 744.03M (+268.1%)
591.95M
est: 744.03M (-20.4%)
727.00M
727.00M – 727.00M
-2.3% YoY
885.03M
885.03M – 885.03M
+21.7% YoY
1.11B
1.11B – 1.11B
+25.1% YoY
754.67M
754.67M – 754.67M
-31.8% YoY
Net Income
748.01M
est: 1.09B (-31.5%)
333.51M
est: 1.02B (-67.2%)
471.37M
est: 762.72M (-38.2%)
1.02B
est: 1.15B (-10.9%)
635.37M
est: 806.64M (-21.2%)
2.19B
est: 1.09B (+100.4%)
515.35M
est: 808.89M (-36.3%)
754.31M
754.31M – 754.31M
-6.7% YoY
565.10M
565.10M – 565.10M
-25.1% YoY
852.41M
852.41M – 852.41M
+50.8% YoY
597.64M
597.64M – 597.64M
-29.9% YoY
SGA
185.66M
est: 241.94M (-23.3%)
277.38M
est: 236.40M (+17.3%)
249.34M
est: 287.78M (-13.4%)
249.98M
est: 360.02M (-30.6%)
263.17M
est: 245.40M (+7.2%)
410.51M
est: 255.11M (+60.9%)
301.30M
est: 255.11M (+18.1%)
249.27M
249.27M – 249.27M
-2.3% YoY
303.46M
303.46M – 303.46M
+21.7% YoY
379.63M
379.63M – 379.63M
+25.1% YoY
258.77M
258.77M – 258.77M
-31.8% YoY
EPS
1.78
est: 2.27 (-21.5%)
0.72
est: 2.11 (-65.9%)
1.11
est: 1.58 (-29.7%)
2.42
est: 2.39 (+1.3%)
1.49
est: 1.68 (-11.0%)
4.55
est: 2.27 (+100.7%)
1.07
est: 1.68 (-36.3%)
1.57
1.57 – 1.57
-6.7% YoY
1.17
1.17 – 1.17
-25.1% YoY
1.77
1.77 – 1.77
+50.8% YoY
1.24
1.24 – 1.24
-29.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-06 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-05 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-04 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-516.89M
OE per share TTM
-1.53
Owner's Yield
-9.82%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
9.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.31M
Shares Outstanding
480.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jui-Hsiang Lin Vice General Manager 1M male
Fengqiu Lin Manager
Ren-Feng Wu Financial Officer & Accounting Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits