Subscribe

Optimax Technology Corporation (3051.TW)

TWD23.95 +0.35 (+1.48%)
TW TAI Technology Hardware, Equipment & Parts
Address No. 37, Ping-Dong Road 32465
Taoyuan City, TW
CEO Wilson Chao
IPO 2002-10-29
ISIN TW0003051009

Explore sections of this company profile

Description

Founded in 1987, Optimax Technology Corporation is a Taoyuan, Taiwan-based enterprise that develops and supplies polarizers primarily for the liquid crystal display (LCD) manufacturing sector.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD23.95 +0.35 (+1.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.19
Float Shares
129.49M
Free Float %
78.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.50% -6.11% +26.12% +11.67% +27.71% +37.40% -16.61% +46.11% +78.27% +198.24% -71.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.95
DCF (Unlevered) 26.12 +9.1%
DCF (Levered) 64.49 +169.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.66
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -0.6% Q1'26: -17.7% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -49.8% Q1'26: +4.7% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +23.7% Q1'26: +42.6% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +13.6% Q1'26: +12.2% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +5.7% Q1'26: +5.5% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -1.1% Q1'26: -1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    3.35× Q1'26: 6.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.25) × ERP
WACC = 80% × Ke + 20% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 26.01 Current price: 23.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
2.66B
est: 5.15B (-48.3%)
2.33B
est: 2.30B (+1.4%)
2.45B
est: 2.33B (+5.2%)
2.00B
est: 2.01B (0.0%)
1.89B
est: 5.15B (-63.4%)
1.88B
est: 2.30B (-18.5%)
2.30B
2.30B – 2.30B
+0.0% YoY
2.33B
2.33B – 2.33B
+1.4% YoY
2.01B
2.01B – 2.01B
-14.1% YoY
2.28B
2.28B – 2.28B
+13.5% YoY
EBITDA
201.55M
est: 1.15B (-82.5%)
192.27M
est: 514.16M (-62.6%)
212.70M
est: 521.31M (-59.2%)
316.62M
est: 448.01M (-29.3%)
481.21M
est: 1.15B (-58.0%)
332.23M
est: 512.48M (-35.2%)
512.48M
512.48M – 512.48M
+0.0% YoY
519.60M
519.60M – 519.60M
+1.4% YoY
446.55M
446.55M – 446.55M
-14.1% YoY
506.69M
506.69M – 506.69M
+13.5% YoY
EBIT
101.24M
est: 984.52M (-89.7%)
272.56M
est: 439.88M (-38.0%)
80.90M
est: 446.00M (-81.9%)
239.65M
est: 383.29M (-37.5%)
404.62M
est: 979.32M (-58.7%)
254.69M
est: 437.56M (-41.8%)
437.56M
437.56M – 437.56M
+0.0% YoY
443.64M
443.64M – 443.64M
+1.4% YoY
381.27M
381.27M – 381.27M
-14.1% YoY
432.61M
432.61M – 432.61M
+13.5% YoY
Net Income
-274.27M
est: 1.51B (-118.1%)
-213.44M
est: -118.99M (-79.4%)
-104.13M
est: -19.30M (-439.7%)
172.53M
est: 171.41M (+0.7%)
337.27M
est: 1.50B (-77.5%)
167.93M
est: -117.73M (+242.6%)
-117.73M
-117.73M – -117.73M
+0.0% YoY
-19.09M
-19.09M – -19.09M
+83.8% YoY
169.59M
169.59M – 169.59M
+988.3% YoY
433.95M
433.95M – 433.95M
+155.9% YoY
SGA
238.51M
est: 656.81M (-63.7%)
244.02M
est: 293.46M (-16.8%)
260.51M
est: 297.54M (-12.4%)
298.34M
est: 255.71M (+16.7%)
294.59M
est: 711.19M (-58.6%)
305.87M
est: 317.76M (-3.7%)
317.76M
317.76M – 317.76M
+0.0% YoY
322.18M
322.18M – 322.18M
+1.4% YoY
276.88M
276.88M – 276.88M
-14.1% YoY
314.17M
314.17M – 314.17M
+13.5% YoY
EPS
-1.61
est: 9.01 (-117.9%)
-1.26
est: -0.71 (-77.9%)
-0.61
est: -0.11 (-431.3%)
1.03
est: 1.02 (+1.0%)
2.01
est: 9.01 (-77.7%)
1.01
est: -0.71 (+242.6%)
-0.71
-0.71 – -0.71
+0.0% YoY
-0.11
-0.11 – -0.11
+83.8% YoY
1.02
1.02 – 1.02
+988.3% YoY
2.61
2.61 – 2.61
+155.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
565.21M
OE per share TTM
3.38
Owner's Yield
13.16%
Maintenance CapEx ratio
127.21%
Maint CapEx / Avg PPE
75.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
430.9K
Shares Outstanding
165.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wilson Chao President & Director 6M male
Ren-Qiang Ma Assistant Vice President 3M male
Sam Su IT Manager 2M
Oscar Yen Sales Manager 2M
Sheng-Chang Peng Sales Manager 2M
Zong-Ze Chen Financial Manager & Accounting Supervisor 1M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits