Episil-Precision Inc. (3016.TW)
Hsinchu City, TW
Episil-Precision Inc. (3016.TW) specializes in the full lifecycle of advanced epitaxial wafers, from their initial design and development through manufacturing and global distribution. These wafers utilize silicon (Si), silicon carbide (SiC), and gallium nitride (GaN) technologies. Their product portfolio includes silicon epitaxial wafers, SiC-on-SiC epitaxial wafers, and GaN-on-Si epitaxial wafers. These are crucial components for a diverse range of applications, including power discretes, integrated circuits for power management, image sensors, and various specialized epitaxial structures like graded, buried layer, and multi-layer designs. Beyond physical products, Episil-Precision also extends its expertise to providing buried layer epitaxial services. Established in 1998, the company maintains its corporate headquarters in Hsinchu City, Taiwan, and operates as a subsidiary under the umbrella of Episil Holding Inc.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.60% | +8.66% | +53.85% | +128.10% | +178.51% | +170.06% | +360.00% | +112.63% | +106.68% | +529.27% | +1,141.01% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Semiconductors: +12.5%-5.3% Q1'26: +18.1% (vs Q1'25)
-
EPS growth Semiconductors: +22.5%-92.4% Q1'26: +3,471.4% (vs Q1'25)
-
FCF margin FCF growth · Semiconductors: +38.2%+2.2% Q1'26: +21.5% (vs Q1'25)
-
EBIT margin Semiconductors: +10.7%+0.3% Q1'26: +10.6% (vs Q1'25)
-
ROIC Semiconductors: +6.0%+0.2% Q1'26: +10.3% (vs Q1'25)
-
Share dilution Semiconductors: +0.0%+0.9% Q1'26: -0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×2.70× ★ Q1'26: 1.38× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.34B
est: 3.34B (0.0%)
|
4.52B
est: 3.34B (+35.3%)
|
3.85B
est: 4.52B (-14.8%)
|
4.04B
est: 5.36B (-24.7%)
|
5.04B
est: 5.01B (+0.6%)
|
5.90B
est: 5.90B (0.0%)
|
4.24B
est: 4.26B (-0.5%)
|
4.11B
est: 4.16B (-1.3%)
|
3.89B
est: 3.94B (-1.1%)
|
5.11B
5.11B – 5.11B
+29.9% YoY
|
6.07B
6.07B – 6.07B
+18.6% YoY
|
| EBITDA |
416.72M
est: 604.76M (-31.1%)
|
833.14M
est: 604.76M (+37.8%)
|
437.99M
est: 818.40M (-46.5%)
|
501.89M
est: 970.18M (-48.3%)
|
958.30M
est: 907.04M (+5.7%)
|
1.33B
est: 1.07B (+24.4%)
|
739.80M
est: 770.01M (-3.9%)
|
782.74M
est: 739.15M (+5.9%)
|
418.41M
est: 698.67M (-40.1%)
|
907.74M
907.74M – 907.74M
+29.9% YoY
|
1.08B
1.08B – 1.08B
+18.6% YoY
|
| EBIT |
224.81M
est: 264.21M (-14.9%)
|
537.35M
est: 264.21M (+103.4%)
|
28.31M
est: 357.55M (-92.1%)
|
38.99M
est: 423.86M (-90.8%)
|
493.33M
est: 396.28M (+24.5%)
|
875.89M
est: 466.30M (+87.8%)
|
237.54M
est: 336.41M (-29.4%)
|
341.59M
est: 323.73M (+5.5%)
|
12.83M
est: 306.00M (-95.8%)
|
397.56M
397.56M – 397.56M
+29.9% YoY
|
471.63M
471.63M – 471.63M
+18.6% YoY
|
| Net Income |
180.31M
est: 213.57M (-15.6%)
|
430.12M
est: 213.57M (+101.4%)
|
10.48M
est: 516.61M (-98.0%)
|
25.69M
est: 135.65M (-81.1%)
|
380.53M
est: 386.74M (-1.6%)
|
681.27M
est: 694.04M (-1.8%)
|
164.04M
est: 143.15M (+14.6%)
|
264.61M
est: 279.99M (-5.5%)
|
20.42M
est: -8.75M (+333.3%)
|
513.32M
513.32M – 513.32M
+5,966.7% YoY
|
516.23M
516.23M – 516.23M
+0.6% YoY
|
| SGA |
165.50M
est: 155.95M (+6.1%)
|
192.80M
est: 155.95M (+23.6%)
|
178.99M
est: 211.04M (-15.2%)
|
171.14M
est: 250.18M (-31.6%)
|
193.80M
est: 233.90M (-17.1%)
|
246.99M
est: 275.24M (-10.3%)
|
224.16M
est: 198.57M (+12.9%)
|
236.90M
est: 208.55M (+13.6%)
|
231.97M
est: 197.13M (+17.7%)
|
256.12M
256.12M – 256.12M
+29.9% YoY
|
303.84M
303.84M – 303.84M
+18.6% YoY
|
| EPS |
0.74
est: 0.74 (+0.2%)
|
1.57
est: 0.74 (+112.6%)
|
0.04
est: 1.79 (-97.9%)
|
0.09
est: 0.47 (-80.2%)
|
1.35
est: 1.34 (+0.9%)
|
2.38
est: 2.40 (-0.8%)
|
0.57
est: 0.50 (+15.2%)
|
0.92
est: 0.96 (-4.2%)
|
0.07
est: -0.03 (+333.3%)
|
1.76
1.76 – 1.76
+5,966.7% YoY
|
1.77
1.77 – 1.77
+0.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-28 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-27 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-26 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-25 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-22 | B- | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-21 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-20 | B- | 2/5 | 2/5 | 3/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-19 | D+ | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | D+ | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | D+ | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | D+ | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | D+ | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | D+ | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-29 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.04% | 286.9K | 0.65% |
| 2 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.01% | 25.8K | 0.35% |
| 3 | Dimensional - Emerging Markets Value ETF DFEV | 0.01% | 110.7K | 0.46% |
| 4 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.00% | 15.7K | 0.58% |
| 5 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.00% | 3.9K | 0.42% |
| 6 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.00% | 253.0K | 0.07% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Wen Js | President | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3016.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
