Subscribe

Xinxiang Richful Lube Additive Co., Ltd (300910.SZ)

CNY27.86 +0.81 (+2.99%)
CN SHZ Basic Materials Chemicals - Specialty
Address Dazhaoying Township 453700
Xinxiang, CN
CEO Chunxuan Guo
IPO 2020-11-27
ISIN CNE100004983

Explore sections of this company profile

Description

Established in 1996 in Xinxiang, China, Xinxiang Richful Lube Additive Co., Ltd is dedicated to the research, development, production, and sale of advanced fine chemical products. The company's core business involves providing a comprehensive array of lubricating oil additives and components for carbonless paper coloring. Its extensive range of lubricant additives includes specific types such as PMA pour point depressants, PMA viscosity index improvers, metal deactivators, detergents & TBN boosters, ashless dispersants, ZDDP, high-temperature antioxidants, and anti-friction and anti-wear agents. Additionally, the company supplies complete additive packages formulated for various applications, including gasoline engine oil, diesel oil, marine oil, railway locomotive engine oil, and industrial oils, alongside fuel oil detergents. Beyond its primary focus, Xinxiang Richful also produces specialty chemicals such as rubber vulcanization accelerators, emulsifiers, and inhibitors. Its carbonless paper color development products are widely utilized in items like multi-page invoices, receipts, express shipping orders, and blank printing paper. The company maintains a global presence, exporting its diverse product portfolio to markets across the United States, Europe, Southeast Asia, the Middle East, and numerous other international regions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY27.86 +0.81 (+2.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.10
Float Shares
333.32M
Free Float %
86.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-26.05% -4.95% -5.70% -26.27% -21.31% -22.39% -26.01% -24.86% -28.05% -19.04% -19.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
27.86
DCF (Unlevered) 127.26 +356.8%
DCF (Levered) 109.72 +293.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.85
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +10.7% Q1'26: +3.2% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -0.4% Q1'26: -27.3% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +15.8% Q1'26: -0.4% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +22.4% Q1'26: +18.5% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +22.7% Q1'26: +18.3% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +2.2% Q1'26: -1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.01× Q1'26: 1.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 127.26 Current price: 27.86
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2020
actual
Dec 2021
actual
Dec 2021
actual
Dec 2022
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
860.86M
est: 908.90M (-5.3%)
860.86M
est: 908.90M (-5.3%)
938.57M
est.
938.57M
est.
1.08B
est: 3.06B (-64.7%)
1.08B
est: 3.06B (-64.7%)
3.05B
est: 4.01B (-24.1%)
2.82B
est: 4.01B (-29.9%)
3.16B
est: 3.26B (-3.1%)
3.49B
est: 3.68B (-5.1%)
4.32B
4.21B – 4.43B
+17.5% YoY
5.16B
4.92B – 5.39B
+19.3% YoY
6.14B
6.04B – 6.24B
+19.1% YoY
EBITDA
238.65M
est: 213.28M (+11.9%)
238.65M
est: 233.63M (+2.1%)
220.25M
est.
241.26M
est.
259.61M
est: 719.08M (-63.9%)
259.61M
est: 787.68M (-67.0%)
712.82M
est: 1.03B (-30.9%)
750.71M
est: 1.03B (-27.3%)
906.18M
est: 837.91M (+8.1%)
899.93M
est: 946.37M (-4.9%)
1.11B
1.08B – 1.14B
+17.5% YoY
1.33B
1.26B – 1.39B
+19.3% YoY
1.58B
1.55B – 1.60B
+19.1% YoY
EBIT
214.51M
est: 193.80M (+10.7%)
214.51M
est: 213.21M (+0.6%)
200.13M
est.
220.17M
est.
231.69M
est: 653.39M (-64.5%)
231.69M
est: 718.83M (-67.8%)
673.80M
est: 941.77M (-28.5%)
700.43M
est: 941.77M (-25.6%)
834.65M
est: 764.67M (+9.2%)
783.93M
est: 863.65M (-9.2%)
1.01B
988.72M – 1.04B
+17.5% YoY
1.21B
1.15B – 1.26B
+19.3% YoY
1.44B
1.42B – 1.46B
+19.1% YoY
Net Income
182.86M
est: 192.40M (-5.0%)
182.86M
est: 196.65M (-7.0%)
182.23M
est.
186.26M
est.
201.05M
est: 581.16M (-65.4%)
201.05M
est: 594.01M (-66.2%)
588.13M
est: 675.44M (-12.9%)
606.49M
est: 675.44M (-10.2%)
722.49M
est: 701.19M (+3.0%)
736.39M
est: 803.75M (-8.4%)
901.56M
850.70M – 907.18M
+12.2% YoY
1.07B
1.02B – 1.12B
+18.5% YoY
1.35B
1.22B – 1.36B
+26.1% YoY
SGA
60.49M
est: 65.79M (-8.1%)
60.49M
est: 57.47M (+5.2%)
67.94M
est.
59.35M
est.
88.48M
est: 221.80M (-60.1%)
88.48M
est: 193.77M (-54.3%)
210.89M
est: 253.86M (-16.9%)
214.27M
est: 253.86M (-15.6%)
203.59M
est: 206.13M (-1.2%)
85.71M
est: 232.81M (-63.2%)
273.44M
266.52M – 280.03M
+17.5% YoY
326.29M
311.02M – 340.86M
+19.3% YoY
388.47M
382.11M – 394.83M
+19.1% YoY
EPS
0.83
est: 0.67 (+24.2%)
0.83
est: 0.67 (+24.2%)
0.63
est.
0.63
est.
0.71
est: 2.02 (-64.8%)
0.71
est: 2.02 (-64.8%)
2.06
est: 2.28 (-9.6%)
2.63
est: 2.28 (+15.4%)
2.52
est: 2.39 (+5.7%)
2.50
est: 2.73 (-8.6%)
2.99
2.89 – 3.08
+9.4% YoY
3.66
3.47 – 3.79
+22.3% YoY
4.38
4.14 – 4.62
+19.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-28 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-27 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-26 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-25 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-19 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-18 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-15 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-14 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-13 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-12 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-11 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-08 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-07 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-06 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
251.18M
OE per share TTM
0.87
Owner's Yield
2.56%
Maintenance CapEx ratio
46.14%
Maint CapEx / Avg PPE
29.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 504.4K 0.06%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 200.4K 0.39%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 16.3K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 36.9K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.82M 0.06%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 107.0K 0.29%
7 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 146.6K 0.07%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 77.9K 0.28%
9 Vanguard ESG International Stock ETF VSGX 0.00% 23.4K 0.10%
10 Vanguard Total International Stock ETF VXUS 0.00% 1.97M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
537.7K
Shares Outstanding
384.72M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chunxuan Guo Chairman of the Board & GM male
Jinfeng Fan Deputy General Manager female
Qingchun Shang Deputy GM, Chief Financial Officer, Secretary to the Board & Non-Independent Director male
Tianjiao Zheng Deputy General Manager female
Wanying Li Deputy GM & Non-Independent Director female
Yu Juan Guo Head of Accounting
Zhenfang Ma Deputy General Manager male
Zheng Chen Deputy Manager of Administration Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits