Subscribe

Shandong Dongyue Organosilicon Materials Co., Ltd. (300821.SZ)

CNY19.51 -3.72 (-16.01%)
CN SHZ Basic Materials Chemicals - Specialty
Address Lizhai Village 256401
Zibo, CN
CEO Lin Su
Website dyyjg.com
IPO 2020-03-12
ISIN CNE100003SH6

Explore sections of this company profile

Description

Shandong Dongyue Organosilicon Materials Co., Ltd. (SDOMS) specializes in the full lifecycle of silicone materials, from their research and development to their production and sale, predominantly serving the Chinese market. The company offers a diverse portfolio of key organosilicon products, which includes silicone monomers, intermediates, fumed silica, silicone rubber, silicone oil, and various other advanced derivatives. These essential materials find critical applications across a multitude of industries, such as military, aerospace, construction, textiles, automotive, machinery, electronic devices, chemical processing, leather and paper manufacturing, and the medical and healthcare sectors. Beyond its strong domestic presence, SDOMS also maintains a significant international reach, exporting its products to numerous countries. Key export markets include Dubai, South Korea, Belgium, the United States, Italy, India, Malaysia, Turkey, and Taiwan, among others globally. Founded in 2006, the company's headquarters are located in Zibo, China. SDOMS operates as a subsidiary of Dongyue Fugui Technology Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY19.51 -3.72 (-16.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
81M
Beta
1.01
Float Shares
556.54M
Free Float %
46.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-10.01% +3.42% +3.69% +8.78% +15.06% +34.99% +116.80% +67.09% +50.05% +58.35% +58.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.51
DCF (Unlevered) 2.39 -87.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.54
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -26.9% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -132.2% Q1'26: +433.3% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +3.8% Q1'26: -4.7% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    -0.4% Q1'26: +16.1% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    -0.4% Q1'26: +20.2% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +5.7% Q1'26: -2.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.06) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.39 Current price: 19.51
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Revenue
4.80B
est: 9.26B (-48.1%)
5.15B
est: 5.15B (+0.0%)
EBITDA
14.08M
est: 1.25B (-98.9%)
446.62M
est: 696.59M (-35.9%)
EBIT
-315.63M
est: 785.22M (-140.2%)
91.24M
est: 436.85M (-79.1%)
Net Income
-271.12M
56.76M
SGA
72.97M
est: 193.29M (-62.3%)
64.44M
est: 107.54M (-40.1%)
EPS
-0.23
0.05
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-28 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-27 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-26 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-25 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-22 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-21 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-20 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-19 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-18 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-15 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-14 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-13 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-12 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-11 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-08 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-07 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-06 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-30 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-29 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-28 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-27 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-24 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-23 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-361.98M
OE per share TTM
-0.30
Owner's Yield
-1.92%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
59.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.06% 406.7K 0.65%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.01% 479.9K 0.39%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 744.5K 0.06%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 237.3K 0.29%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 51.0K 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 22.6K 0.48%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 2.52M 0.06%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 169.7K 0.28%
9 Vanguard ESG International Stock ETF VSGX 0.00% 63.6K 0.10%
10 Vanguard Total International Stock ETF VXUS 0.00% 2.95M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-12.1K
Shares Outstanding
1.20B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gang Yi Deputy GM, Chief Engineer & Research Director and Director male
Haibo Wang Chief Financial Officer, Accounting Supervisor, Secretary of the Board & Director male
Lin Su GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits