Subscribe

Beijing Zhidemai Technology Co., Ltd. (300785.SZ)

CNY34.80 +0.97 (+2.87%)
CN SHZ Communication Services Internet Content & Information
Address 38th Floor, Building 11
Beijing, CN
CEO Guodong Sui
Website smzdm.com
IPO 2019-07-15
ISIN CNE100003LV2

Explore sections of this company profile

Description

Beijing Zhidemai Technology Co., Ltd. operates a multifaceted online platform that seamlessly integrates e-commerce capabilities, media content, practical tools, and a vibrant user community. Its core mission is to empower users to discover a diverse range of products and services, primarily leveraging informative consumer content. These offerings are made accessible through its digital portal, smzdm.com. Founded in 2011, the company maintains its headquarters in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY34.80 +0.97 (+2.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
1.04
Float Shares
167.70M
Free Float %
84.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.94% -8.65% -8.17% -22.22% -1.44% +3.35% +40.70% +50.12% -8.69% +272.14% +272.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
34.80
DCF (Unlevered) 2.70 -92.2%
DCF (Levered) 0.80 -97.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.56
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    -15.2% Q1'26: +1.3% (vs Q1'25)
  • EPS growth Internet Content & Information: +26.9%
    +15.8% Q1'26: +150.0% (vs Q1'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +7.4% Q1'26: -23.1% (vs Q1'25)
  • EBIT margin Internet Content & Information: +12.7%
    +7.2% Q1'26: +1.1% (vs Q1'25)
  • ROIC Internet Content & Information: +7.3%
    +7.3% Q1'26: +0.9% (vs Q1'25)
  • Share dilution Internet Content & Information: +0.3%
    -0.7% Q1'26: -16.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    1.46× Q1'26: 20.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.18) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.70 Current price: 34.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
662.03M
est: 665.92M (-0.6%)
909.57M
est: 869.33M (+4.6%)
1.40B
est: 1.53B (-8.3%)
1.23B
est: 1.29B (-4.9%)
1.45B
est: 1.49B (-2.6%)
1.52B
est: 1.55B (-1.9%)
1.29B
est: 1.79B (-28.2%)
1.50B
1.44B – 1.57B
-16.2% YoY
1.69B
1.59B – 1.79B
+12.3% YoY
2.02B
1.92B – 2.12B
+19.8% YoY
EBITDA
132.12M
est: 79.83M (+65.5%)
184.49M
est: 104.22M (+77.0%)
207.75M
est: 183.34M (+13.3%)
136.52M
est: 154.89M (-11.9%)
105.94M
est: 149.62M (-29.2%)
97.77M
est: 155.33M (-37.1%)
135.76M
est: 180.03M (-24.6%)
150.86M
144.58M – 157.13M
-16.2% YoY
169.43M
159.44M – 179.42M
+12.3% YoY
202.92M
192.61M – 213.22M
+19.8% YoY
EBIT
119.84M
est: 64.55M (+85.7%)
165.67M
est: 84.26M (+96.6%)
180.96M
est: 148.24M (+22.1%)
105.66M
est: 125.23M (-15.6%)
60.15M
est: 111.63M (-46.1%)
69.94M
est: 115.89M (-39.6%)
92.77M
est: 134.31M (-30.9%)
112.55M
107.87M – 117.23M
-16.2% YoY
126.41M
118.96M – 133.86M
+12.3% YoY
151.39M
143.70M – 159.08M
+19.8% YoY
Net Income
119.03M
est: 129.39M (-8.0%)
156.79M
est: 152.83M (+2.6%)
179.53M
est: 191.84M (-6.4%)
84.89M
est: 112.20M (-24.3%)
74.78M
est: 54.27M (+37.8%)
75.24M
est: 98.31M (-23.5%)
86.52M
est: 129.77M (-33.3%)
122.16M
112.94M – 128.91M
-5.9% YoY
155.85M
147.47M – 159.27M
+27.6% YoY
223.39M
205.69M – 234.76M
+43.3% YoY
SGA
224.22M
est: 207.22M (+8.2%)
305.31M
est: 270.52M (+12.9%)
434.35M
est: 475.90M (-8.7%)
390.48M
est: 402.05M (-2.9%)
448.49M
est: 390.70M (+14.8%)
430.79M
est: 405.60M (+6.2%)
116.78M
est: 470.10M (-75.2%)
393.93M
377.55M – 410.32M
-16.2% YoY
442.44M
416.35M – 468.52M
+12.3% YoY
529.87M
502.97M – 556.78M
+19.8% YoY
EPS
0.66
est: 0.65 (+1.6%)
0.87
est: 0.77 (+12.7%)
0.90
est: 0.97 (-7.1%)
0.43
est: 0.57 (-24.9%)
0.38
est: 0.28 (+34.4%)
0.38
est: 0.50 (-24.0%)
0.44
est: 0.66 (-33.3%)
0.62
0.57 – 0.66
-6.8% YoY
0.78
0.75 – 0.81
+26.8% YoY
1.12
1.05 – 1.19
+43.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-28 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-27 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-26 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-25 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-22 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-21 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-20 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-19 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-18 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-15 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-14 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-13 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-12 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-11 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-08 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-05-07 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-05-06 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-04-30 C+ 2/5 2/5 2/5 4/5 3/5 1/5 1/5
2026-04-29 C+ 2/5 2/5 2/5 4/5 3/5 1/5 1/5
2026-04-28 C+ 2/5 2/5 2/5 4/5 3/5 1/5 1/5
2026-04-27 C+ 2/5 2/5 2/5 4/5 3/5 1/5 1/5
2026-04-24 C+ 2/5 2/5 2/5 4/5 2/5 1/5 2/5
2026-04-23 C+ 2/5 2/5 2/5 4/5 2/5 1/5 1/5
2026-04-22 C+ 2/5 2/5 2/5 4/5 2/5 1/5 1/5
2026-04-21 C+ 2/5 2/5 2/5 4/5 2/5 1/5 1/5
2026-04-20 C+ 2/5 2/5 2/5 4/5 2/5 1/5 1/5
2026-04-17 C+ 2/5 2/5 2/5 4/5 2/5 1/5 1/5
2026-04-16 C+ 2/5 2/5 2/5 4/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-91.52M
OE per share TTM
-0.46
Owner's Yield
-1.13%
Maintenance CapEx ratio
928.80%
Maint CapEx / Avg PPE
37.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 184.6K 0.07%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 63.6K 0.39%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 64.6K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
59.1K
Shares Outstanding
198.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chao Liu Co-Founder, Head of Internal Audit Department & Director male
Feng Liu Co-Founder, Deputy GM & Director male
Guodong Sui Chairman of the Board & Chief Executive Officer male
Huan Xu Deputy GM & Non-Independent Director male
Nan Li Accounting Supervisor & Chief Financial Officer female
Weiliang Liu Secretary of the Board & Vice President of Strategy male
Yingqian Chen Deputy GM & Non-Independent Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits