Subscribe

Naspers Limited (NPN.JO)

ZAc83,383.00 -1,367.00 (-1.61%)
ZA JNB Communication Services Internet Content & Information
Address 40 Heerengracht 8001
Cape Town, ZA
CEO Fabricio Bloisi
IPO 2000-01-04
ISIN ZAE000351946

Explore sections of this company profile

Also trades on Johannesburg Stock Exchange · NPN.JO (ZAc) Other OTC · NAPRF (USD) Other OTC · NPSNY (USD)
Description

Naspers Limited operates worldwide within the consumer internet industry. Its extensive operations encompass various domains, including online classifieds, meal delivery services, financial technology and payment solutions, e-commerce retail (e-tail), educational technology (edtech), and diverse other digital commerce initiatives. The company holds significant investments across a broad spectrum of digital enterprises, such as classifieds, food delivery, payments and fintech, education, health, and general e-commerce platforms, along with stakes in ventures and social and internet platforms. Additionally, it offers the eMAG platform, which supports an online food and grocery delivery network. Beyond its digital interests, Naspers also engages in traditional media, managing the printing, publishing, and distribution of newspapers, magazines, and books through digital channels, and provides media logistics services. Founded in 1915, Naspers Limited maintains its headquarters in Cape Town, South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc83,383.00 -1,367.00 (-1.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.68
Float Shares
150.33M
Free Float %
19.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.38% -0.92% -5.08% -3.74% -20.37% -22.85% -17.65% +43.13% +39.70% +174.25% +18.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
83,383.00
DCF (Unlevered) 43,173.05 -48.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.87
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +54.5% Q1'26: +93.9% (vs Q1'24)
  • EPS growth Internet Content & Information: +26.9%
    +444.2% Q1'26: +949.0% (vs Q1'24)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    -8.3% Q1'26: +2.7% (vs Q1'24)
  • EBIT margin Internet Content & Information: +12.7%
    +2.6% Q1'26: +1.4% (vs Q1'24)
  • ROIC Internet Content & Information: +7.3%
    +0.5% Q1'26: +0.7% (vs Q1'24)
  • Share dilution Internet Content & Information: +0.3%
    -81.6% Q1'26: -83.2% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    63.76× Q1'26: 48.54× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 42,513.09 Current price: 83,383.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
9 Rev. Ana.
2 EPS Ana.
Mar 2027
9 Rev. Ana.
6 EPS Ana.
Mar 2028
8 Rev. Ana.
5 EPS Ana.
Revenue
6.02B
est: 6.56B (-8.3%)
5.93B
est: 5.40B (+9.8%)
6.10B
est: 6.16B (-1.0%)
6.66B
est: 6.65B (+0.2%)
3.29B
est: 7.13B (-53.8%)
4.00B
est: 3.56B (+12.5%)
5.93B
est: 5.43B (+9.2%)
7.94B
est: 8.26B (-3.9%)
6.78B
est: 8.40B (-19.3%)
6.43B
est: 6.25B (+3.0%)
7.18B
est: 7.16B (+0.3%)
7.33B
6.72B – 8.17B
+2.4% YoY
12.53B
11.49B – 12.99B
+71.0% YoY
13.16B
9.00B – 14.40B
+5.0% YoY
EBITDA
1.85B
364.00M
3.03B
-491.00M
4.74B
4.03B
7.75B
19.15B
10.47B
7.78B
13.34B
est: 5.76B (+131.5%)
5.90B
5.41B – 6.58B
+2.4% YoY
10.09B
9.25B – 10.46B
+71.0% YoY
10.59B
7.25B – 11.59B
+5.0% YoY
EBIT
1.85B
1.55B
2.69B
11.38B
4.60B
3.81B
7.49B
18.96B
10.27B
7.57B
13.15B
est: 5.76B (+128.2%)
5.90B
5.41B – 6.58B
+2.4% YoY
10.09B
9.25B – 10.46B
+71.0% YoY
10.59B
7.25B – 11.59B
+5.0% YoY
Net Income
1.15B
est: 6.26B (-81.6%)
994.00M
est: 1.52B (-34.5%)
2.92B
est: 2.06B (+41.8%)
11.36B
est: 3.30B (+244.0%)
6.90B
est: 4.10B (+68.2%)
3.10B
est: 5.34B (-42.0%)
5.30B
est: 6.58B (-19.4%)
12.22B
est: 5.58B (+119.2%)
4.33B
est: 5.38B (-19.6%)
2.86B
est: 10.01B (-71.5%)
5.24B
est: 3.06B (+71.5%)
4.43B
4.28B – 4.58B
+44.9% YoY
4.51B
3.91B – 5.11B
+1.7% YoY
5.67B
4.96B – 6.38B
+25.8% YoY
SGA
2.31B
est: 2.69B (-14.2%)
2.42B
est: 2.21B (+9.4%)
2.83B
est: 2.53B (+11.9%)
2.79B
est: 2.73B (+2.2%)
1.72B
est: 2.92B (-41.3%)
1.96B
est: 1.46B (+34.3%)
2.93B
est: 2.23B (+31.6%)
3.06B
est: 3.39B (-9.7%)
2.53B
est: 3.45B (-26.5%)
2.65B
est: 2.56B (+3.3%)
2.77B
est: 2.83B (-2.0%)
2.90B
2.65B – 3.23B
+2.4% YoY
4.95B
4.54B – 5.13B
+71.0% YoY
5.20B
3.56B – 5.69B
+5.0% YoY
EPS
0.12
est: 1.46 (-91.5%)
0.10
est: 0.35 (-73.2%)
0.22
est: 0.48 (-55.0%)
1.05
est: 0.77 (+36.3%)
0.63
est: 0.96 (-34.2%)
0.28
est: 1.25 (-77.3%)
0.50
est: 1.54 (-67.7%)
1.69
est: 1.30 (+29.4%)
0.83
est: 1.31 (-36.7%)
0.65
est: 2.37 (-72.7%)
1.23
est: 3.90 (-68.5%)
5.67
5.46 – 5.83
+45.6% YoY
5.80
4.97 – 6.51
+2.3% YoY
7.01
6.32 – 8.12
+20.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-28 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-27 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-26 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-25 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-22 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-21 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-20 B 3/5 1/5 5/5 4/5 2/5 3/5 2/5
2026-05-19 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-18 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-15 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.28B
OE per share TTM
2.22
Owner's Yield
0.48%
Maintenance CapEx ratio
2.45%
Maint CapEx / Avg PPE
10.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.2K
Shares Outstanding
762.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fabricio Bloisi Group Chief Executive Officer & Executive Director 27M male
Eoin Ryan Head of Investor Relations male
Euro Beinat Global Head of Data Science & Artificial Intelligence male
Gustavo Vitti Group Chief People Officer male
Justin Weiss Global Head of Data Privacy
Mapule Ncanywa Head of Naspers Labs female
Meloy Horn Chief Business Officer female
Nico Marais Chief Financial Officer & Director male
David Glyndwr Tudor Group General Counsel & Legal Compliance Officer male
Trajce Dimkov Head of Cyber
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits