Subscribe

Kakao Corp. (035720.KS)

KRW33,850.00 -900.00 (-2.59%)
KR KSC Communication Services Internet Content & Information
Address 242, Cheomdan-ro 63309
Jeju-Si, KR
CEO Shina Chung
IPO 2000-02-11
ISIN KR7035720002

Explore sections of this company profile

Description

Based in South Korea, Kakao Corporation manages a diverse array of mobile and internet-based platforms. These platforms encompass various ventures, including their messaging services, web portal activities, and additional enterprises. Through these offerings, users can engage in communication, discover information, conduct online shopping, process digital payments, and access utilities like mobile transportation solutions. Key brands associated with the company's services include Kakao, Daum, and Melon. Previously known as Daum Kakao Corp., the organization adopted its current name, Kakao Corp., in October 2015. Established in 1995, Kakao Corp. maintains its primary offices in Jeju, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW33,850.00 -900.00 (-2.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.15
Float Shares
306.78M
Free Float %
69.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.38% -6.53% -8.62% -25.17% -32.57% -30.84% +14.38% -24.38% -60.78% +106.89% +3,813.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
33,850.00
DCF (Unlevered) 40,216.43 +18.8%
DCF (Levered) 28,856.81 -14.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 84% Bullish
Rating 2026-05 Change
Strong Buy 7 0
Buy 14 -1
Hold 4 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.60
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +2.9% Q1'26: +4.2% (vs Q1'25)
  • EPS growth Internet Content & Information: +26.9%
    +1,036.9% Q1'26: +0.2% (vs Q1'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +7.8% Q1'26: +16.0% (vs Q1'25)
  • EBIT margin Internet Content & Information: +12.7%
    +8.8% Q1'26: +10.9% (vs Q1'25)
  • ROIC Internet Content & Information: +7.3%
    +6.5% Q1'26: +6.2% (vs Q1'25)
  • Share dilution Internet Content & Information: +0.3%
    -0.1% Q1'26: +33.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    2.59× Q1'26: 4.76× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 83% × Ke + 17% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 40,338.72 Current price: 33,850.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
15 Rev. Ana.
19 EPS Ana.
Dec 2027
25 Rev. Ana.
21 EPS Ana.
Dec 2028
11 Rev. Ana.
19 EPS Ana.
Dec 2029
12 Rev. Ana.
9 EPS Ana.
Revenue
932.15B
est: 950.78B (-2.0%)
1.46T
est: 1.44T (+1.7%)
1.97T
est: 1.97T (+0.0%)
2.42T
est: 2.39T (+1.2%)
3.07T
est: 3.08T (-0.4%)
4.16T
est: 4.12T (+0.8%)
5.91T
est: 6.09T (-2.9%)
6.80T
est: 7.25T (-6.2%)
7.56T
est: 8.16T (-7.4%)
7.87T
est: 7.92T (-0.7%)
8.10T
est: 8.09T (+0.1%)
8.45T
8.19T – 8.69T
+4.5% YoY
9.18T
8.29T – 10.07T
+8.5% YoY
9.86T
9.21T – 10.50T
+7.5% YoY
11.29T
10.55T – 12.02T
+14.5% YoY
EBITDA
164.56B
est: 218.19B (-24.6%)
229.91B
est: 330.56B (-30.4%)
294.32B
est: 452.41B (-34.9%)
204.42B
est: 547.85B (-62.7%)
19.16B
est: 707.63B (-97.3%)
685.28B
est: 946.17B (-27.6%)
2.34T
est: 1.40T (+67.4%)
2.01T
est: 1.66T (+21.1%)
1.20T
est: 1.87T (-35.9%)
1.04T
est: 1.86T (-44.3%)
1.55T
est: 1.90T (-18.3%)
1.99T
1.92T – 2.04T
+4.5% YoY
2.16T
1.95T – 2.36T
+8.5% YoY
2.32T
2.16T – 2.47T
+7.5% YoY
2.65T
2.48T – 2.82T
+14.5% YoY
EBIT
110.38B
est: 139.31B (-20.8%)
114.60B
est: 211.06B (-45.7%)
164.54B
est: 288.85B (-43.0%)
140.03B
est: 349.79B (-60.0%)
-199.61B
est: 451.80B (-144.2%)
423.36B
est: 604.10B (-29.9%)
1.98T
est: 892.21B (+121.4%)
1.45T
est: 1.06T (+36.1%)
439.91B
est: 1.20T (-63.2%)
200.90B
est: 1.14T (-82.4%)
714.38B
est: 1.16T (-38.6%)
1.22T
1.18T – 1.25T
+4.5% YoY
1.32T
1.19T – 1.45T
+8.5% YoY
1.42T
1.32T – 1.51T
+7.5% YoY
1.62T
1.52T – 1.73T
+14.5% YoY
Net Income
75.67B
est: 138.80B (-45.5%)
57.67B
est: 79.18B (-27.2%)
108.60B
est: 176.30B (-38.4%)
47.89B
est: 86.55B (-44.7%)
-341.92B
est: 186.68B (-283.2%)
151.60B
est: 472.97B (-67.9%)
1.39T
est: 1.46T (-5.1%)
1.36T
est: 1.56T (-12.7%)
-1.01T
est: 273.74B (-469.9%)
55.28B
est: 373.33B (-85.2%)
463.72B
est: 544.72B (-14.9%)
700.91B
522.72B – 865.76B
+28.7% YoY
834.50B
668.11B – 1.07T
+19.1% YoY
957.24B
875.18B – 1.04T
+14.7% YoY
1.23T
1.12T – 1.33T
+28.1% YoY
SGA
479.52B
est: 454.73B (+5.5%)
856.76B
est: 688.93B (+24.4%)
1.23T
est: 942.87B (+30.6%)
1.43T
est: 1.14T (+24.9%)
1.65T
est: 1.47T (+11.9%)
1.14T
est: 1.97T (-42.3%)
1.93T
est: 2.91T (-33.8%)
5.16T
est: 3.47T (+48.7%)
3.95T
est: 3.90T (+1.3%)
4.01T
est: 4.14T (-3.0%)
4.00T
est: 4.22T (-5.4%)
4.42T
4.28T – 4.54T
+4.5% YoY
4.79T
4.33T – 5.26T
+8.5% YoY
5.15T
4.81T – 5.48T
+7.5% YoY
5.90T
5.51T – 6.28T
+14.5% YoY
EPS
253.80
est: 313.43 (-19.0%)
174.80
est: 178.80 (-2.2%)
320.40
est: 398.10 (-19.5%)
124.60
est: 195.45 (-36.2%)
-857.86
est: 421.55 (-303.5%)
358.12
est: 1,068.03 (-66.5%)
3,221.49
est: 3,299.59 (-2.4%)
3,118.00
est: 3,513.05 (-11.2%)
-2,315.00
est: 618.15 (-474.5%)
125.94
est: 843.83 (-85.1%)
1,055.09
est: 1,231.21 (-14.3%)
1,584.25
1,181.48 – 1,956.85
+28.7% YoY
1,886.20
1,510.11 – 2,424.61
+19.1% YoY
2,163.62
1,978.14 – 2,344.93
+14.7% YoY
2,771.00
2,533.45 – 3,003.21
+28.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C+ 2/5 3/5 3/5 3/5 2/5 1/5 1/5
2026-05-06 C+ 2/5 3/5 3/5 3/5 2/5 1/5 1/5
2026-05-04 C+ 2/5 3/5 2/5 3/5 2/5 1/5 1/5
2026-04-30 C+ 2/5 3/5 2/5 3/5 2/5 1/5 1/5
2026-04-29 C+ 2/5 3/5 2/5 3/5 2/5 1/5 1/5
2026-04-28 C+ 2/5 3/5 2/5 3/5 2/5 1/5 1/5
2026-04-27 C+ 2/5 3/5 2/5 3/5 2/5 1/5 1/5
2026-04-24 C+ 2/5 3/5 2/5 3/5 2/5 1/5 1/5
2026-04-23 C+ 2/5 3/5 2/5 3/5 2/5 1/5 1/5
2026-04-22 C+ 2/5 3/5 2/5 3/5 2/5 1/5 1/5
2026-04-21 C+ 2/5 3/5 2/5 4/5 2/5 1/5 1/5
2026-04-20 C+ 2/5 3/5 2/5 4/5 2/5 1/5 1/5
2026-04-17 C+ 2/5 3/5 2/5 4/5 2/5 1/5 1/5
2026-04-16 C+ 2/5 3/5 2/5 4/5 2/5 1/5 1/5
2026-04-15 C+ 2/5 3/5 2/5 4/5 2/5 1/5 1/5
2026-04-14 C+ 2/5 3/5 2/5 4/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
937.24B
OE per share TTM
-72.82
Owner's Yield
3.48%
Maintenance CapEx ratio
1,751.50%
Maint CapEx / Avg PPE
34.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
41.73M
Shares Outstanding
440.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cho Sukyung Head of Legal Support Team, Corporate Alignment Council & Inside Director male
Eleanor Lee Manager of Investor Relations
Gue-don Jung Chief Technology Officer male
Hong Mintaek C.P.O. male
Jong-Hwan Shin Chief Financial Officer, Head of Finance, Corporate Alignment Council & Inside Director male
Sang-Ho Lee Chief AI Officer male
Seon-ah Hwang Performance Leader (CPO) female
Shina Chung Chief Executive Officer & Director female
Sung-Hoon Park Chief Strategy Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits