Subscribe

Dark Horse Technology Group Co., Ltd. (300688.SZ)

CNY25.95 +0.11 (+0.43%)
CN SHZ Industrials Specialty Business Services
Address Building 2, Dentsu Creative Plaza 100080
Beijing, CN
CEO Wen Wen Niu
IPO 2017-08-10
ISIN CNE1000034H4

Explore sections of this company profile

Description

Dark Horse Technology Group Co., Ltd. manages a dedicated platform that promotes business innovation and assists new entrepreneurial efforts. This organization, which was formerly known as Dark Horse Venture (Beijing) Technology Co., Ltd., officially changed its designation to Dark Horse Technology Group Co., Ltd. in June of 2019. Its principal office is situated in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY25.95 +0.11 (+0.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.79
Float Shares
145.57M
Free Float %
87.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.89% -3.53% -4.23% -17.20% -16.08% -14.73% -15.25% -30.76% +102.52% +237.72% +237.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
25.95
DCF (Unlevered) 0.61 -97.6%
DCF (Levered) 0.78 -97.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
19.04
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    -36.4% Q1'26: -39.0% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +53.9% Q1'26: -368.0% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    -55.5% Q1'26: -65.6% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    -41.7% Q1'26: -34.1% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    -59.2% Q1'26: -28.3% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    +0.8% Q1'26: +56.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    -0.09× Q1'26: -0.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.87) × ERP
WACC = 100% × Ke + 0% × Kd (10.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.61 Current price: 25.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
334.98M
est: 212.00M (+58.0%)
212.76M
est: 258.00M (-17.5%)
163.50M
est: 321.00M (-49.1%)
339.89M
est.
339.87M
est: 597.46M (-43.1%)
271.04M
est: 329.00M (-17.6%)
347.12M
est: 329.00M (+5.5%)
221.93M
est: 236.00M (-6.0%)
141.06M
est: 405.00M (-65.2%)
502.00M
502.00M – 502.00M
+24.0% YoY
EBITDA
12.59M
est: -14.51M (+186.8%)
20.60M
est: -17.66M (+216.6%)
11.63M
est: -21.97M (+152.9%)
-23.27M
est.
-2.19M
est: -40.90M (+94.6%)
13.25M
est: -22.52M (+158.8%)
-107.58M
est: -22.52M (-377.7%)
-115.72M
est: -50.10M (-131.0%)
-38.43M
est: -85.97M (+55.3%)
-106.56M
-106.56M – -106.56M
-24.0% YoY
EBIT
10.91M
est: -35.39M (+130.8%)
18.63M
est: -43.07M (+143.2%)
9.72M
est: -53.59M (+118.1%)
-56.75M
est.
-3.68M
est: -99.75M (+96.3%)
12.13M
est: -54.93M (+122.1%)
-109.03M
est: -54.93M (-98.5%)
-116.73M
est: -57.71M (-102.3%)
-58.76M
est: -99.04M (+40.7%)
-122.76M
-122.76M – -122.76M
-24.0% YoY
Net Income
13.44M
est: 67.27M (-80.0%)
16.34M
est: 85.36M (-80.9%)
7.33M
est: 106.01M (-93.1%)
10.82M
est.
11.43M
est: 49.79M (-77.1%)
9.66M
est: 38.97M (-75.2%)
-83.31M
est: 38.97M (-313.8%)
-105.54M
est: -58.91M (-79.2%)
-49.09M
est: 62.18M (-178.9%)
86.73M
86.73M – 86.73M
+39.5% YoY
SGA
81.08M
est: 51.39M (+57.8%)
93.39M
est: 62.54M (+49.3%)
75.74M
est: 77.82M (-2.7%)
82.40M
est.
164.67M
est: 144.84M (+13.7%)
138.22M
est: 79.76M (+73.3%)
182.25M
est: 79.76M (+128.5%)
153.32M
est: 114.11M (+34.4%)
29.22M
est: 195.82M (-85.1%)
242.72M
242.72M – 242.72M
+24.0% YoY
EPS
0.09
est: 0.41 (-77.5%)
0.11
est: 0.53 (-79.1%)
0.05
est: 0.65 (-91.8%)
0.07
est.
0.07
est: 0.31 (-77.2%)
0.06
est: 0.24 (-75.0%)
-0.50
est: 0.24 (-308.3%)
-0.65
est: -0.36 (-80.6%)
-0.30
est: 0.38 (-178.9%)
0.53
0.53 – 0.53
+39.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-28 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-27 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-26 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-25 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-22 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-21 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-20 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-19 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-18 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-15 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-14 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-13 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-12 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-11 C 2/5 2/5 1/5 1/5 4/5 1/5 1/5
2026-05-08 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-05-07 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-05-06 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-04-30 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-04-29 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-04-28 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 C- 1/5 2/5 1/5 1/5 3/5 1/5 1/5
2026-04-24 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-61.20M
OE per share TTM
-0.44
Owner's Yield
-1.47%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
5.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-119.7K
Shares Outstanding
166.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chao Zuo Financial Director male
Wen Wen Niu Founder, Chairman & GM male
Wenfeng Xu Deputy GM & Secretary of the Board of Directors male
Yiwei Liu Vice Chairman & GM female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits