Subscribe

Guangzhou Hangxin Aviation Technology Co., Ltd. (300424.SZ)

CNY13.84 +0.07 (+0.51%)
CN SHZ Industrials Aerospace & Defense
Address No. 1, Guangbao Road 510663
Guangzhou, CN
CEO Houshu Yu
IPO 2015-04-22
ISIN CNE100001YL0

Explore sections of this company profile

Description

Guangzhou Hangxin Aviation Technology Co., Ltd., a technology-driven aerospace enterprise established in Guangzhou, China, in 1994, operates across the People's Republic of China. The company provides a diverse range of services, including comprehensive aircraft maintenance (encompassing both major and minor overhauls) and specialized component repairs. Its extensive asset management offerings include aircraft project evaluations, asset liquidation, aircraft disassembly, design and manufacturing capabilities, engineering support, and technical training. Furthermore, Guangzhou Hangxin is actively involved in the research and development of airborne systems and aviation test equipment.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY13.84 +0.07 (+0.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14M
Beta
0.49
Float Shares
203.42M
Free Float %
82.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-8.01% -1.73% +11.27% +3.65% +20.16% +11.63% +28.80% +48.76% +42.54% -28.48% +118.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.84
DCF (Unlevered) 5.13 -63.0%
DCF (Levered) 11.91 -14.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.78
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Aerospace & Defense: +15.4%
    +3.2% Q1'26: +44.4% (vs Q1'25)
  • EPS growth Aerospace & Defense: +32.2%
    +55.0% Q1'26: +213.4% (vs Q1'25)
  • FCF margin FCF growth · Aerospace & Defense: +45.0%
    -2.9% Q1'26: +17.5% (vs Q1'25)
  • EBIT margin Aerospace & Defense: +9.2%
    +1.2% Q1'26: +8.7% (vs Q1'25)
  • ROIC Aerospace & Defense: +6.2%
    +2.3% Q1'26: +16.7% (vs Q1'25)
  • Share dilution Aerospace & Defense: +0.0%
    +2.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×
    4.29× Q1'26: 2.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 90% × Ke + 10% × Kd (13.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.13 Current price: 13.84
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
473.38M
est: 474.00M (-0.1%)
754.59M
est: 474.00M (+59.2%)
1.49B
est: 1.07B (+39.7%)
1.22B
est: 1.30B (-5.9%)
1.58B
est.
1.16B
est: 1.96B (-40.9%)
1.58B
est: 2.39B (-34.0%)
1.40B
est: 2.39B (-41.6%)
474.00M
474.00M – 474.00M
-80.2% YoY
1.07B
1.07B – 1.07B
+125.7% YoY
1.30B
1.30B – 1.30B
+21.5% YoY
1.58B
1.58B – 1.58B
+21.8% YoY
1.96B
1.96B – 1.96B
+23.9% YoY
2.39B
2.39B – 2.39B
+22.0% YoY
EBITDA
99.61M
est: 7.14M (+1,296.0%)
104.53M
est: 7.14M (+1,364.9%)
162.89M
est: 16.11M (+911.3%)
-283.41M
est: 19.57M (-1,548.2%)
23.83M
est.
124.07M
est: 29.54M (+320.1%)
142.60M
est: 36.02M (+295.8%)
130.89M
est: 36.02M (+263.3%)
35.97M
35.97M – 35.97M
-0.2% YoY
81.20M
81.20M – 81.20M
+125.7% YoY
98.65M
98.65M – 98.65M
+21.5% YoY
120.13M
120.13M – 120.13M
+21.8% YoY
148.89M
148.89M – 148.89M
+23.9% YoY
181.59M
181.59M – 181.59M
+22.0% YoY
EBIT
74.82M
est: -18.48M (+504.8%)
68.17M
est: -18.48M (+468.8%)
111.25M
est: -41.72M (+366.6%)
-340.55M
est: -50.69M (-571.8%)
-61.73M
est.
62.29M
est: -76.51M (+181.4%)
77.15M
est: -93.31M (+182.7%)
65.18M
est: -93.31M (+169.9%)
13.07M
13.07M – 13.07M
+114.0% YoY
29.51M
29.51M – 29.51M
+125.7% YoY
35.85M
35.85M – 35.85M
+21.5% YoY
43.66M
43.66M – 43.66M
+21.8% YoY
54.11M
54.11M – 54.11M
+23.9% YoY
66.00M
66.00M – 66.00M
+22.0% YoY
Net Income
66.70M
est: 67.39M (-1.0%)
50.30M
est: 67.39M (-25.4%)
67.68M
est: 115.53M (-41.4%)
-326.97M
est: 81.83M (-499.6%)
69.80M
est.
25.53M
est: 89.05M (-71.3%)
24.04M
est: 113.12M (-78.8%)
27.03M
est: 113.12M (-76.1%)
68.70M
68.70M – 68.70M
-39.3% YoY
117.78M
117.78M – 117.78M
+71.4% YoY
83.43M
83.43M – 83.43M
-29.2% YoY
71.16M
71.16M – 71.16M
-14.7% YoY
90.79M
90.79M – 90.79M
+27.6% YoY
115.32M
115.32M – 115.32M
+27.0% YoY
SGA
106.99M
est: 34.58M (+209.4%)
159.94M
est: 34.58M (+362.5%)
202.15M
est: 78.06M (+159.0%)
202.08M
est: 94.84M (+113.1%)
115.49M
est.
208.67M
est: 143.14M (+45.8%)
252.17M
est: 174.58M (+44.4%)
237.73M
est: 174.58M (+36.2%)
70.79M
70.79M – 70.79M
-59.4% YoY
159.81M
159.81M – 159.81M
+125.7% YoY
194.16M
194.16M – 194.16M
+21.5% YoY
236.43M
236.43M – 236.43M
+21.8% YoY
293.04M
293.04M – 293.04M
+23.9% YoY
357.41M
357.41M – 357.41M
+22.0% YoY
EPS
0.28
est: 0.28 (+0.0%)
0.21
est: 0.28 (-25.0%)
0.28
est: 0.48 (-41.7%)
-1.36
est: 0.34 (-500.0%)
0.29
est.
0.11
est: 0.37 (-70.3%)
0.10
est: 0.47 (-78.7%)
0.11
est: 0.47 (-76.6%)
0.28
0.28 – 0.28
-40.4% YoY
0.48
0.48 – 0.48
+71.4% YoY
0.34
0.34 – 0.34
-29.2% YoY
0.29
0.29 – 0.29
-14.7% YoY
0.37
0.37 – 0.37
+27.6% YoY
0.47
0.47 – 0.47
+27.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-28 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-27 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-26 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-25 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-22 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-20 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
254.44M
OE per share TTM
1.04
Owner's Yield
5.07%
Maintenance CapEx ratio
174.69%
Maint CapEx / Avg PPE
30.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 7.3K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 16.4K 0.26%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 809.3K 0.06%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 1.3K 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 3.9K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 2.1K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 927.86 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 107.18 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 35.22 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 16.76 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.8K
Shares Outstanding
245.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bingan Cao Chief Financial Officer male
Botao Li Deputy GM & Director male
Houshu Yu Vice Chairman & GM male
Lingjuan Chen Accounting Supervisor
Wenhu Zhang Secretary to the Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits