Subscribe

Guangxi Bossco Environmental Protection Technology Co.,Ltd. (300422.SZ)

CNY4.41 +0.09 (+2.08%)
CN SHZ Industrials Waste Management
Address High-tech Zone 530007
Nanning, CN
CEO Hai Nong Song
Website bossco.cc
IPO 2015-02-17
ISIN CNE1000021P4

Explore sections of this company profile

Description

Guangxi Bossco Environmental Protection Technology Co.,Ltd., a company operating predominantly within China, specializes in delivering a comprehensive suite of environmental protection solutions. For the industrial sector, its offerings encompass air pollutant control (such as waste gas treatment), strategies and services for managing water contamination, and the provision of clean manufacturing technologies and related equipment. Addressing environmental needs in urban and rural areas, the company undertakes the remediation of black and odorous water bodies, executes integrated water supply and drainage system initiatives, and supplies specialized equipment for wastewater treatment facilities. It also provides diverse ecological restoration services, including the reclamation of water sources and agricultural land, processing of oily sludge, and rehabilitation of former mining and industrial sites. Within solid waste management and new energy development, Bossco handles the disposal of household, industrial, and hazardous waste, alongside sludge processing. Further capabilities include environmental impact assessments, inspection and testing services, design consultation, and the implementation of intelligent sanitation solutions. Beyond its domestic presence, the company actively exports its specialized technologies and products. Guangxi Bossco Environmental Protection Technology Co.,Ltd. was established in 1999 and is headquartered in Nanning, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.41 +0.09 (+2.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18M
Beta
0.54
Float Shares
514.84M
Free Float %
96.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.68% -7.91% -6.43% -0.57% +0.58% +14.16% -1.32% -20.12% -37.62% -55.71% +81.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.41
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 6 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.26
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Waste Management: +4.3%
    +26.3% ★ Q1'26: +123.8% (vs Q1'25)
  • ✗
    EPS growth Waste Management: +10.8%
    +21.6% ★ Q1'26: +550.0% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Waste Management: +46.5%
    -25.0% Q1'26: +4.8% (vs Q1'25)
  • ✗
    EBIT margin Waste Management: +13.2%
    -24.9% Q1'26: +20.1% (vs Q1'25)
  • ✗
    ROIC Waste Management: +6.2%
    -13.8% Q1'26: +10.4% (vs Q1'25)
  • ✗
    Share dilution Waste Management: +0.0%
    +3.3% Q1'26: -1.5% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    -12.04× Q1'26: 7.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 46% × Ke + 54% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 4.41
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2023
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana. 		Dec 2031
1 Rev. Ana.
1 EPS Ana. 		Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
504.67M
est: 451.33M (+11.8%)
828.97M
est: 699.00M (+18.6%)
1.47B
est: 1.60B (-8.5%)
2.72B
est: 2.45B (+11.1%)
3.24B
est: 3.22B (+0.6%)
3.61B
est: 3.49B (+3.3%)
2.66B
est: 3.76B (-29.3%)
4.16B
est.
2.22B
est: 5.00B (-55.5%)
2.00B
est: 5.00B (-59.9%)
2.01B
est: 1.60B (+25.2%)
1.60B
1.60B – 1.60B
+0.0% YoY
2.45B
2.45B – 2.45B
+52.8% YoY
3.22B
3.22B – 3.22B
+31.6% YoY
3.49B
3.49B – 3.49B
+8.3% YoY
3.76B
3.76B – 3.76B
+7.6% YoY
4.16B
4.16B – 4.16B
+10.7% YoY
5.00B
5.00B – 5.00B
+20.2% YoY
EBITDA
72.84M
est: -1.15M (+6,444.8%)
103.82M
est: -1.78M (+5,938.7%)
239.29M
est: -4.08M (+5,962.5%)
417.69M
est: -6.23M (+6,799.3%)
570.58M
est: -8.20M (+7,055.5%)
515.93M
est: -8.88M (+5,906.9%)
-240.12M
est: -9.56M (-2,411.8%)
-10.58M
est.
-17.74M
est: -12.72M (-39.4%)
264.10M
est: -12.72M (+2,175.6%)
-272.42M
est: -95.33M (-185.8%)
-95.33M
-95.33M – -95.33M
+0.0% YoY
-145.62M
-145.62M – -145.62M
-52.8% YoY
-191.59M
-191.59M – -191.59M
-31.6% YoY
-207.51M
-207.51M – -207.51M
-8.3% YoY
-223.27M
-223.27M – -223.27M
-7.6% YoY
-247.15M
-247.15M – -247.15M
-10.7% YoY
-297.18M
-297.18M – -297.18M
-20.2% YoY
EBIT
64.93M
est: -41.48M (+256.5%)
90.60M
est: -64.24M (+241.0%)
213.24M
est: -147.46M (+244.6%)
371.57M
est: -225.25M (+265.0%)
498.77M
est: -296.37M (+268.3%)
421.97M
est: -320.99M (+231.5%)
-394.66M
est: -345.37M (-14.3%)
-382.32M
est.
-230.12M
est: -459.70M (+49.9%)
29.63M
est: -459.70M (+106.4%)
-500.50M
est: -261.22M (-91.6%)
-261.22M
-261.22M – -261.22M
+0.0% YoY
-399.02M
-399.02M – -399.02M
-52.8% YoY
-524.99M
-524.99M – -524.99M
-31.6% YoY
-568.61M
-568.61M – -568.61M
-8.3% YoY
-611.79M
-611.79M – -611.79M
-7.6% YoY
-677.24M
-677.24M – -677.24M
-10.7% YoY
-814.31M
-814.31M – -814.31M
-20.2% YoY
Net Income
42.99M
est: 86.18M (-50.1%)
62.68M
est: 106.65M (-41.2%)
146.70M
est: 211.69M (-30.7%)
234.79M
est: 357.11M (-34.3%)
282.44M
est: 413.05M (-31.6%)
195.01M
est: 291.78M (-33.2%)
-514.77M
est: 225.31M (-328.5%)
300.42M
est.
-447.50M
est: 471.34M (-194.9%)
-215.89M
est: 471.34M (-145.8%)
-700.77M
est: 218.62M (-420.5%)
218.62M
218.62M – 218.62M
+0.0% YoY
368.82M
368.82M – 368.82M
+68.7% YoY
426.58M
426.58M – 426.58M
+15.7% YoY
301.35M
301.35M – 301.35M
-29.4% YoY
232.70M
232.70M – 232.70M
-22.8% YoY
310.26M
310.26M – 310.26M
+33.3% YoY
486.79M
486.79M – 486.79M
+56.9% YoY
SGA
65.17M
est: 20.38M (+219.8%)
107.05M
est: 31.56M (+239.1%)
127.11M
est: 72.45M (+75.4%)
185.88M
est: 110.68M (+68.0%)
225.29M
est: 145.62M (+54.7%)
246.04M
est: 157.72M (+56.0%)
275.05M
est: 169.69M (+62.1%)
187.85M
est.
250.02M
est: 225.87M (+10.7%)
172.84M
est: 225.87M (-23.5%)
53.47M
est: 145.09M (-63.2%)
145.09M
145.09M – 145.09M
+0.0% YoY
221.63M
221.63M – 221.63M
+52.8% YoY
291.61M
291.61M – 291.61M
+31.6% YoY
315.84M
315.84M – 315.84M
+8.3% YoY
339.82M
339.82M – 339.82M
+7.6% YoY
376.17M
376.17M – 376.17M
+10.7% YoY
452.31M
452.31M – 452.31M
+20.2% YoY
EPS
0.14
est: 0.17 (-15.9%)
0.20
est: 0.21 (-2.9%)
0.41
est: 0.41 (+0.3%)
0.66
est: 0.69 (-4.3%)
0.79
est: 0.80 (-0.9%)
0.52
est: 0.56 (-7.7%)
-1.17
est: 0.44 (-369.0%)
0.58
est.
-0.89
est: 0.91 (-197.8%)
-0.43
est: 0.91 (-147.3%)
-1.31
est: 0.41 (-420.5%)
0.41
0.41 – 0.41
+0.0% YoY
0.69
0.69 – 0.69
+68.7% YoY
0.80
0.80 – 0.80
+15.7% YoY
0.56
0.56 – 0.56
-29.4% YoY
0.44
0.44 – 0.44
-22.8% YoY
0.58
0.58 – 0.58
+33.3% YoY
0.91
0.91 – 0.91
+56.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-26 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
670.86M
OE per share TTM
1.28
Owner's Yield
24.91%
Maintenance CapEx ratio
531.67%
Maint CapEx / Avg PPE
86.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-133.0K
Shares Outstanding
533.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guanyong Le Deputy General Manager — male
Guoning Chen Deputy General Manager — male
Hai Nong Song General Manager — male
Jia Zhen Peng Deputy General Manager — male
Lin Fu Deputy GM & Board Secretary — male
Tianhui Wei Deputy General Manager — male
Xian Feng Yuan Financial Director — male
Xiao Hua Zhou Accounting Supervisor — female
Yongxin Zhou Deputy General Manager — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Waste Management