Subscribe

K.S. Terminals Inc. (3003.TW)

TWD63.10 +1.10 (+1.77%)
TW TAI Industrials Electrical Equipment & Parts
Address No.8, Zhangbin East 3rd Road 507
Changhua, TW
CEO Ko-Pin Cheng
IPO 2002-02-20
ISIN TW0003003000

Explore sections of this company profile

Description

K.S. Terminals Inc. is a Taiwan-based enterprise specializing in the production and global distribution of a broad spectrum of electrical and connectivity solutions. The company's extensive product line encompasses electrical terminals, wire accessories, lighting systems, electric vehicle charging connectors, and specialized connectors for automotive and green energy applications, in addition to nylon cable ties. Its comprehensive range of electrical terminal products features both insulated and non-insulated copper terminals, quick disconnectors, DIN terminals, and cord end terminals. K.S. Terminals also supplies waterproof heat-shrinkable terminals with adhesive tubing, butt splice connectors, stainless steel ties, JIS terminals, battery modular connectors, and associated tools. Furthermore, their offerings include continual type terminals, components for white goods, and various automotive connectors. Founded in 1973, the company was originally known as Ken Shing Industrial shop, adopting its current name, K.S. Terminals Inc., in 1978. The firm's main office is located in Changhua, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD63.10 +1.10 (+1.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.57
Float Shares
123.54M
Free Float %
79.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.93% +3.90% +6.93% +18.86% +22.85% +20.45% +3.35% -21.97% +1.74% +67.67% +458.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
63.10
DCF (Unlevered) 79.65 +26.2%
DCF (Levered) 59.81 -5.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.63
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    -3.3% Q1'26: +25.5% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    -74.6% Q1'26: +4.4% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +10.7% Q1'26: +18.9% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +6.6% Q1'26: +8.9% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +4.7% Q1'26: +7.6% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +9.8% Q1'26: +8.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    1.91× Q1'26: 1.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 78.84 Current price: 63.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
2.96B
est: 3.12B (-5.2%)
3.31B
est: 3.31B (+0.0%)
3.53B
est: 3.54B (-0.2%)
3.50B
est: 3.50B (+0.0%)
3.38B
est: 3.38B (+0.1%)
4.79B
est: 4.73B (+1.4%)
4.85B
est: 4.90B (-1.2%)
4.17B
est: 4.20B (-0.6%)
4.54B
est: 4.41B (+3.1%)
4.40B
est: 4.40B (+0.0%)
EBITDA
608.33M
est: 706.18M (-13.9%)
832.45M
est: 748.96M (+11.1%)
773.26M
est: 801.69M (-3.5%)
724.29M
est: 792.41M (-8.6%)
616.87M
est: 765.03M (-19.4%)
1.22B
est: 1.07B (+13.7%)
1.38B
est: 1.11B (+24.7%)
806.31M
est: 949.44M (-15.1%)
983.57M
est: 918.70M (+7.1%)
408.08M
est: 916.01M (-55.5%)
EBIT
526.51M
est: 618.82M (-14.9%)
696.60M
est: 656.31M (+6.1%)
655.76M
est: 702.51M (-6.7%)
591.28M
est: 694.38M (-14.8%)
485.48M
est: 670.39M (-27.6%)
1.12B
est: 936.94M (+19.6%)
1.27B
est: 972.07M (+30.2%)
689.21M
est: 831.99M (-17.2%)
868.19M
est: 805.87M (+7.7%)
290.10M
est: 803.51M (-63.9%)
Net Income
377.80M
est: 483.70M (-21.9%)
498.03M
est: 499.30M (-0.3%)
478.91M
est: 526.60M (-9.1%)
422.11M
est: 430.65M (-2.0%)
361.03M
est: 374.47M (-3.6%)
775.00M
est: 777.70M (-0.3%)
895.39M
est: 943.99M (-5.1%)
543.44M
est: 576.53M (-5.7%)
604.62M
est: 702.14M (-13.9%)
153.77M
SGA
398.39M
est: 337.77M (+17.9%)
410.74M
est: 358.23M (+14.7%)
425.78M
est: 383.45M (+11.0%)
419.02M
est: 379.01M (+10.6%)
389.40M
est: 365.92M (+6.4%)
465.32M
est: 511.41M (-9.0%)
495.98M
est: 530.58M (-6.5%)
462.88M
est: 454.12M (+1.9%)
525.22M
est: 478.30M (+9.8%)
511.65M
est: 476.90M (+7.3%)
EPS
2.45
est: 3.10 (-21.0%)
3.20
est: 3.20 (+0.0%)
3.08
est: 3.38 (-8.7%)
2.71
est: 2.76 (-1.8%)
2.32
est: 2.40 (-3.3%)
4.98
est: 4.98 (-0.1%)
5.75
est: 6.05 (-5.0%)
3.49
est: 3.70 (-5.5%)
3.89
est: 4.10 (-5.1%)
0.99
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-08 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-07 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-06 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-05 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-04 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-30 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-29 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-28 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-27 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-24 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-23 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-22 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-21 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-20 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-17 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-16 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
245.17M
OE per share TTM
1.48
Owner's Yield
2.51%
Maintenance CapEx ratio
40.13%
Maint CapEx / Avg PPE
32.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
281.4K
Shares Outstanding
155.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chen Tai-Kun Managing Director of CT
Ching-Jen Cheng President & Manager male
Hong Fu de Managing Director of T&C
Ko-Pin Cheng Founder and Chairman male
Peter Lin Director of Operations
Ta-Yi Lin Director of Administration
Yao Hung Chang Managing Director of Suzhou
Yu-Chin Tseng Chief Financial Officer
Yuqing Zeng Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits