Subscribe

Yantai Zhenghai Magnetic Material Co., Ltd. (300224.SZ)

CNY11.55 -0.12 (-1.03%)
CN SHZ Technology Hardware, Equipment & Parts
Address No. 9 Shantou Street 264006
Yantai, CN
CEO Zhiqiang Li
Website zhmag.com
IPO 2011-05-31
ISIN CNE100001385

Explore sections of this company profile

Description

Established in 2000, Yantai Zhenghai Magnetic Material Co., Ltd. specializes in the production and distribution of neodymium-iron-boron permanent magnets and various other magnetic components. The firm conducts its operations primarily within the People's Republic of China, with its main offices situated in Yantai.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY11.55 -0.12 (-1.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28M
Beta
0.16
Float Shares
436.50M
Free Float %
46.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.81% -6.32% -6.88% -35.72% -18.31% -20.38% +1.32% +3.88% +7.14% -18.64% +118.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11.55
DCF (Levered) 10.76 -6.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-12 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.73
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +26.9% Q1'26: -6.5% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +227.3% Q1'26: -36.5% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    -0.9% Q1'26: +19.9% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +5.0% Q1'26: +4.1% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +11.7% Q1'26: +3.7% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +1.7% Q1'26: +6.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.02× Q1'26: 15.79× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 100% × Ke + 0% × Kd (349.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 11.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.37B
est: 1.37B (0.0%)
1.59B
est: 1.63B (-2.7%)
1.19B
est: 1.08B (+10.6%)
1.68B
est: 1.53B (+9.6%)
1.80B
est: 1.81B (-0.7%)
1.95B
est: 2.04B (-4.2%)
3.37B
est: 2.80B (+20.2%)
6.32B
est: 5.78B (+9.3%)
5.87B
est: 7.16B (-17.9%)
5.54B
est: 5.62B (-1.5%)
7.03B
est: 7.05B (-0.2%)
8.89B
8.89B – 8.89B
+26.1% YoY
10.39B
10.39B – 10.39B
+16.9% YoY
14.72B
14.72B – 14.72B
+41.6% YoY
EBITDA
182.77M
est: 123.03M (+48.6%)
209.14M
est: 146.93M (+42.3%)
56.52M
est: 97.09M (-41.8%)
86.89M
est: 138.07M (-37.1%)
104.71M
est: 163.11M (-35.8%)
177.11M
est: 183.68M (-3.6%)
371.99M
est: 252.50M (+47.3%)
508.43M
est: 520.59M (-2.3%)
646.83M
est: 644.70M (+0.3%)
325.26M
est: 490.35M (-33.7%)
536.27M
est: 614.45M (-12.7%)
774.86M
774.86M – 774.86M
+26.1% YoY
906.12M
906.12M – 906.12M
+16.9% YoY
1.28B
1.28B – 1.28B
+41.6% YoY
EBIT
136.09M
est: 87.93M (+54.8%)
152.33M
est: 105.01M (+45.1%)
-5.81M
est: 69.39M (-108.4%)
19.05M
est: 98.68M (-80.7%)
29.54M
est: 116.57M (-74.7%)
98.85M
est: 131.27M (-24.7%)
295.25M
est: 180.45M (+63.6%)
405.12M
est: 372.05M (+8.9%)
519.25M
est: 460.74M (+12.7%)
172.38M
est: 361.35M (-52.3%)
351.72M
est: 452.80M (-22.3%)
571.01M
571.01M – 571.01M
+26.1% YoY
667.74M
667.74M – 667.74M
+16.9% YoY
945.58M
945.58M – 945.58M
+41.6% YoY
Net Income
157.68M
est: 209.86M (-24.9%)
190.89M
est: 210.80M (-9.4%)
101.60M
est: 41.97M (+142.1%)
-81.56M
est: 75.55M (-208.0%)
93.12M
est: 100.73M (-7.6%)
133.04M
est: 134.31M (-0.9%)
265.04M
est: 268.63M (-1.3%)
404.10M
est: 411.33M (-1.8%)
447.51M
est: 520.46M (-14.0%)
92.34M
est: 110.99M (-16.8%)
307.36M
est: 298.82M (+2.9%)
358.58M
358.58M – 358.58M
+20.0% YoY
422.62M
422.62M – 422.62M
+17.9% YoY
520.80M
520.80M – 520.80M
+23.2% YoY
SGA
189.81M
est: 52.36M (+262.5%)
231.81M
est: 62.53M (+270.7%)
102.95M
est: 41.32M (+149.2%)
124.34M
est: 58.76M (+111.6%)
123.68M
est: 69.42M (+78.2%)
131.04M
est: 78.17M (+67.6%)
158.67M
est: 107.46M (+47.7%)
139.54M
est: 221.55M (-37.0%)
159.69M
est: 274.36M (-41.8%)
156.35M
est: 147.86M (+5.7%)
48.34M
est: 185.28M (-73.9%)
233.64M
233.64M – 233.64M
+26.1% YoY
273.22M
273.22M – 273.22M
+16.9% YoY
386.90M
386.90M – 386.90M
+41.6% YoY
EPS
0.21
est: 0.25 (-14.7%)
0.25
est: 0.25 (+0.1%)
0.12
est: 0.05 (+140.0%)
-0.10
est: 0.09 (-211.1%)
0.12
est: 0.12 (-3.0%)
0.16
est: 0.16 (+1.4%)
0.32
est: 0.32 (+1.0%)
0.49
est: 0.49 (+0.6%)
0.55
est: 0.62 (-11.3%)
0.11
est: 0.13 (-15.4%)
0.36
est: 0.35 (+2.9%)
0.42
0.42 – 0.42
+20.0% YoY
0.50
0.50 – 0.50
+17.9% YoY
0.61
0.61 – 0.61
+23.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-28 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-27 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-26 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-25 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-22 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-21 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-20 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-19 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-18 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-15 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-14 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-13 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-12 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-11 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-08 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-07 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-05-06 B 3/5 4/5 3/5 3/5 1/5 2/5 3/5
2026-04-30 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-29 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-28 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-27 B- 3/5 3/5 3/5 3/5 1/5 2/5 3/5
2026-04-24 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-04-23 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-04-22 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
772.71M
OE per share TTM
0.86
Owner's Yield
6.78%
Maintenance CapEx ratio
89.27%
Maint CapEx / Avg PPE
32.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.05% 235.1K 0.49%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 444.9K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 112.2K 0.39%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 14.0K 0.48%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 31.7K 0.26%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.56M 0.06%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 89.0K 0.29%
8 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 3.3K 0.44%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 63.4K 0.28%
10 Vanguard Total International Stock ETF VXUS 0.00% 1.73M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
111.2K
Shares Outstanding
930.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bingqiang Shi Vice President & Director male
Bo Gao Vice President, Chief Financial Officer, Secretary of the Board of Directors & Non-Independent Director female
Ling Yan Bian GM of Planning, Administration Center & Audit Center female
Shan shan Wang Accounting Supervisor
Wei Li Vice President male
Xiao Dong Tian Vice President male
Xin Jin Vice President male
Zhaopu Xu Vice President male
Zhiqiang Li President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits