Subscribe

Hwa Create Corporation (300045.SZ)

CNY15.48 -0.28 (-1.78%)
CN SHZ Industrials Aerospace & Defense
Address Building No. 18, Yard B 100193
Beijing, CN
CEO Guoliang Li
IPO 2010-01-20
ISIN CNE100000KL1

Explore sections of this company profile

Description

Hwa Create Corporation specializes in the research, development, manufacturing, and commercialization of products and technologies related to satellite navigation, radar systems, and communication. Its diverse portfolio includes avionics bus systems, unmanned aerial vehicles (UAVs), communication equipment, satellite navigation devices, and various radar and electronic systems, alongside dedicated simulation and testing tools. The company also delivers specialized solutions such as aerospace unmanned vehicle systems, precision-guided weaponry, radar and electromagnetic counter-measurement (ECM) capabilities, virtual reality (VR) and visualization simulations, and critical emergency communication infrastructure. Hwa Create supports a wide array of sectors, including aviation, aerospace, marine, defense, high-end civil equipment, electronics, electric power, and high-speed transportation. Founded in 2001, the company is based in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY15.48 -0.28 (-1.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23M
Beta
-0.01
Float Shares
560.90M
Free Float %
84.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-8.11% -17.55% -16.37% -31.02% -16.63% -35.32% +4.12% +84.42% +106.40% +16.22% +283.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.48
Ratings Trend (MoM) 100% Bullish
Rating 2025-07 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.41
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Aerospace & Defense: +15.4%
    +42.9% Q1'26: +6.9% (vs Q1'25)
  • EPS growth Aerospace & Defense: +32.2%
    +54.6% Q1'26: +31.3% (vs Q1'25)
  • FCF margin FCF growth · Aerospace & Defense: +45.0%
    +3.8% Q1'26: -52.1% (vs Q1'25)
  • EBIT margin Aerospace & Defense: +9.2%
    -9.7% Q1'26: -8.8% (vs Q1'25)
  • ROIC Aerospace & Defense: +6.2%
    -5.7% Q1'26: -3.1% (vs Q1'25)
  • Share dilution Aerospace & Defense: +0.0%
    +6.5% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×
    1.40× Q1'26: -2.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 15.48
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
414.99M
est: 459.62M (-9.7%)
418.54M
est: 492.00M (-14.9%)
570.92M
est: 571.00M (0.0%)
679.08M
est: 717.00M (-5.3%)
640.91M
est: 642.70M (-0.3%)
645.08M
est: 833.20M (-22.6%)
665.05M
est: 1.07B (-37.6%)
411.00M
est.
385.10M
est: 572.00M (-32.7%)
709.63M
est: 572.00M (+24.1%)
546.90M
est: 1.14B (-52.1%)
781.59M
est: 1.84B (-57.5%)
977.00M
977.00M – 977.00M
-46.9% YoY
EBITDA
72.85M
est: 14.04M (+418.9%)
93.82M
est: 15.03M (+524.2%)
138.28M
est: 17.44M (+692.8%)
191.90M
est: 21.90M (+776.1%)
-84.24M
est: 19.63M (-529.1%)
119.39M
est: 25.45M (+369.1%)
-134.39M
est: 32.58M (-512.5%)
12.55M
est.
-50.13M
est: 17.47M (-386.9%)
101.49M
est: 17.47M (+480.9%)
-66.91M
est: -60.35M (-10.9%)
37.00M
est: -97.29M (+138.0%)
-51.63M
-51.63M – -51.63M
+46.9% YoY
EBIT
32.70M
est: -50.30M (+165.0%)
53.49M
est: -53.84M (+199.3%)
88.77M
est: -62.49M (+242.1%)
139.55M
est: -78.47M (+277.9%)
-141.78M
est: -70.33M (-101.6%)
49.96M
est: -91.18M (+154.8%)
-220.90M
est: -116.71M (-89.3%)
-44.98M
est.
-127.82M
est: -62.60M (-104.2%)
31.84M
est: -62.60M (+150.9%)
-155.68M
est: -228.59M (+31.9%)
-75.79M
est: -368.50M (+79.4%)
-195.56M
-195.56M – -195.56M
+46.9% YoY
Net Income
31.31M
est: 51.99M (-39.8%)
51.03M
est: 51.99M (-1.8%)
81.32M
est: 95.31M (-14.7%)
118.07M
est: 127.80M (-7.6%)
-147.55M
est: -155.96M (+5.4%)
27.85M
est: 149.46M (-81.4%)
-227.96M
est: 214.45M (-206.3%)
240.44M
est.
-110.26M
est: 32.49M (-439.3%)
17.62M
est: 32.49M (-45.8%)
-142.96M
est: 110.76M (-229.1%)
-69.22M
est: 228.44M (-130.3%)
34.61M
34.61M – 34.61M
-84.8% YoY
SGA
179.06M
est: 145.74M (+22.9%)
173.45M
est: 156.01M (+11.2%)
142.47M
est: 181.06M (-21.3%)
150.52M
est: 227.36M (-33.8%)
158.60M
est: 203.80M (-22.2%)
168.26M
est: 264.21M (-36.3%)
201.99M
est: 338.19M (-40.3%)
130.33M
est.
168.40M
est: 181.38M (-7.2%)
165.99M
est: 181.38M (-8.5%)
191.28M
est: 312.21M (-38.7%)
33.03M
est: 503.30M (-93.4%)
267.10M
267.10M – 267.10M
-46.9% YoY
EPS
0.06
est: 0.08 (-25.0%)
0.09
est: 0.08 (+12.5%)
0.15
est: 0.15 (+2.3%)
0.20
est: 0.20 (+1.7%)
-0.24
est: -0.24 (+0.0%)
0.05
est: 0.23 (-80.3%)
-0.37
est: 0.33 (-212.1%)
0.37
est.
-0.17
est: 0.05 (-440.0%)
0.03
est: 0.05 (-40.0%)
-0.22
est: 0.16 (-237.5%)
-0.10
est: 0.33 (-130.3%)
0.05
0.05 – 0.05
-84.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-28 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-27 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-26 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-25 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-22 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-39.55M
OE per share TTM
-0.06
Owner's Yield
-0.32%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
23.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 66.3K 0.65%
2 State Street SPDR S&P China ETF GXC 0.01% 41.4K 0.59%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 509.9K 0.06%
4 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 196.5K 0.07%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 35.2K 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 15.6K 0.48%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.74M 0.06%
8 Vanguard ESG International Stock ETF VSGX 0.00% 20.7K 0.10%
9 Vanguard Total International Stock ETF VXUS 0.00% 1.81M 0.05%
10 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.8K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-103.1K
Shares Outstanding
662.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guangyue Wu Deputy GM & Director male
Guoliang Li Chief Financial Officer & Non-Independent Director male
Kang Chen Deputy General Manager male
Long Song Secretary of the Board male
Penghui Liu Director of International Cooperation Department & Director male
Shengli Gong Vice President male
Ting Li Accounting Supervisor
Wei Wang Vice Chairman & GM male
Yexing Zhao Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits