Subscribe

China Shineway Pharmaceutical Group Limited (2877.HK)

HKD8.29 +0.18 (+2.22%)
CN HKSE Healthcare Drug Manufacturers - Specialty & Generic
Address No. 168 Shiluan Street 51430
Shijiazhuang, CN
CEO Zhenjiang Li
IPO 2004-12-02
ISIN KYG2110P1000

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 2877.HK (HKD) Other OTC · CSWYF (USD) Other OTC · CSWYY (USD)
Description

As an investment holding enterprise, China Shineway Pharmaceutical Group Limited is dedicated to the development, production, and sale of traditional Chinese medicines throughout the People's Republic of China and Hong Kong. Its extensive product range includes modern Chinese pharmaceuticals delivered as soft capsules, granular preparations, and injectable forms, alongside specialized Traditional Chinese Medicine (TCM) Formula Granules. These offerings cater to a broad spectrum of therapeutic needs, such as cardiovascular and cerebrovascular health, anti-viral applications, orthopedic conditions, pediatric ailments, gynecological care, and gastrointestinal issues. Furthermore, the company is involved in the trading of agricultural commodities. Founded in 2004, its headquarters are situated in Shijiazhuang, PRC, and it functions as a subsidiary of Forway Investment Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD8.29 +0.18 (+2.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.71
Float Shares
254.51M
Free Float %
33.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.07% +0.96% -13.70% -10.85% -4.45% -2.56% +9.97% -4.88% -0.71% +1.82% +72.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.29
DCF (Unlevered) 22.55 +172.0%
DCF (Levered) 25.56 +208.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.05
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -17.0% Q4'25: -30.0% (vs Q4'23)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +13.5% Q4'25: -30.2% (vs Q4'23)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +27.4% Q4'25: +40.1% (vs Q4'23)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +21.8% Q4'25: +21.0% (vs Q4'23)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +61.4% Q4'25: +101.5% (vs Q4'23)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.45× Q4'25: 0.28× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.83) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.55 Current price: 8.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.63B
est: 1.42B (+14.8%)
2.04B
est: 1.79B (+13.9%)
1.98B
est: 1.81B (+9.6%)
2.13B
est: 1.73B (+23.6%)
2.19B
est: 1.85B (+18.2%)
2.23B
est: 1.85B (+20.5%)
2.05B
est: 2.63B (-22.0%)
1.99B
est: 2.06B (-3.3%)
1.92B
est: 2.22B (-13.5%)
2.57B
est: 2.92B (-12.0%)
2.71B
est: 3.14B (-13.7%)
2.66B
est: 3.18B (-16.6%)
3.22B
est: 4.01B (-19.5%)
3.95B
est: 4.35B (-9.2%)
4.52B
est: 3.91B (+15.5%)
3.78B
est: 4.41B (-14.4%)
3.14B
est: 3.84B (-18.3%)
3.15B
3.15B – 3.15B
-18.0% YoY
3.38B
3.38B – 3.38B
+7.5% YoY
3.64B
3.64B – 3.64B
+7.7% YoY
EBITDA
883.20M
est: 551.76M (+60.1%)
1.04B
est: 1.04B (+0.9%)
1.02B
est: 883.27M (+14.9%)
757.45M
est: 790.30M (-4.2%)
788.03M
est: 763.66M (+3.2%)
844.85M
est: 752.24M (+12.3%)
776.63M
est: 814.57M (-4.7%)
778.67M
est: 691.97M (+12.5%)
602.71M
est: 761.54M (-20.9%)
691.76M
est: 948.70M (-27.1%)
850.41M
est: 829.47M (+2.5%)
620.04M
est: 684.61M (-9.4%)
903.74M
est: 731.55M (+23.5%)
1.10B
est: 789.36M (+39.8%)
1.42B
est: 1.08B (+32.0%)
1.00B
est: 1.21B (-17.4%)
739.53M
est: 1.06B (-29.9%)
865.42M
865.42M – 865.42M
-18.0% YoY
930.74M
930.74M – 930.74M
+7.5% YoY
1.00B
1.00B – 1.00B
+7.7% YoY
EBIT
712.52M
est: 512.98M (+38.9%)
991.81M
est: 985.37M (+0.7%)
880.53M
est: 838.39M (+5.0%)
799.74M
est: 739.23M (+8.2%)
862.93M
est: 694.90M (+24.2%)
880.60M
est: 678.39M (+29.8%)
797.23M
est: 711.52M (+12.0%)
583.55M
est: 574.80M (+1.5%)
408.07M
est: 597.39M (-31.7%)
669.13M
est: 712.70M (-6.1%)
645.43M
est: 640.46M (+0.8%)
411.62M
est: 522.86M (-21.3%)
721.36M
est: 558.71M (+29.1%)
917.66M
est: 602.87M (+52.2%)
1.24B
est: 915.25M (+35.8%)
835.99M
est: 1.03B (-19.0%)
682.07M
est: 898.09M (-24.1%)
736.37M
736.37M – 736.37M
-18.0% YoY
791.95M
791.95M – 791.95M
+7.5% YoY
852.62M
852.62M – 852.62M
+7.7% YoY
Net Income
767.30M
est: 428.95M (+78.9%)
821.76M
est: 855.29M (-3.9%)
755.60M
est: 694.68M (+8.8%)
647.70M
est: 588.27M (+10.1%)
683.65M
est: 563.03M (+21.4%)
704.78M
est: 538.18M (+31.0%)
657.91M
est: 569.45M (+15.5%)
589.20M
est: 474.35M (+24.2%)
451.55M
est: 506.26M (-10.8%)
505.88M
est: 547.48M (-7.6%)
503.15M
est: 484.20M (+3.9%)
295.03M
est: 407.60M (-27.6%)
556.67M
est: 435.55M (+27.8%)
722.77M
est: 883.12M (-18.2%)
969.51M
est: 1.03B (-5.6%)
840.05M
est: 921.25M (-8.8%)
949.95M
est: 770.19M (+23.3%)
991.06M
991.06M – 991.06M
+28.7% YoY
1.11B
1.11B – 1.11B
+12.2% YoY
1.23B
1.23B – 1.23B
+10.4% YoY
SGA
489.27M
est: 390.17M (+25.4%)
546.80M
est: 545.41M (+0.3%)
484.64M
est: 462.22M (+4.9%)
676.02M
est: 377.28M (+79.2%)
701.16M
est: 587.63M (+19.3%)
697.06M
est: 552.04M (+26.3%)
677.80M
est: 563.22M (+20.3%)
648.30M
est: 488.69M (+32.7%)
762.51M
est: 557.04M (+36.9%)
1.25B
est: 924.50M (+35.6%)
1.40B
est: 1.20B (+16.9%)
1.47B
est: 1.14B (+29.0%)
1.76B
est: 1.21B (+45.2%)
2.11B
est: 1.31B (+60.9%)
2.31B
est: 2.00B (+15.6%)
1.89B
est: 2.25B (-16.1%)
1.45B
est: 1.96B (-26.2%)
1.61B
1.61B – 1.61B
-18.0% YoY
1.73B
1.73B – 1.73B
+7.5% YoY
1.86B
1.86B – 1.86B
+7.7% YoY
EPS
0.93
est: 0.78 (+19.4%)
0.99
est: 0.84 (+17.2%)
0.91
est: 0.81 (+12.7%)
0.78
est: 0.70 (+12.1%)
0.83
est: 0.71 (+16.7%)
0.85
est: 0.72 (+17.7%)
0.80
est: 0.93 (-14.1%)
0.71
est: 0.68 (+4.4%)
0.55
est: 0.58 (-5.5%)
0.62
est: 0.74 (-16.4%)
0.64
est: 0.81 (-20.5%)
0.39
est: 0.62 (-36.7%)
0.74
est: 1.15 (-35.9%)
0.96
est: 1.00 (-3.9%)
1.28
est: 1.36 (-5.9%)
1.11
est: 1.22 (-9.0%)
1.26
est: 1.02 (+23.6%)
1.31
1.31 – 1.31
+28.7% YoY
1.47
1.47 – 1.47
+12.2% YoY
1.63
1.63 – 1.63
+10.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-28 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-27 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-26 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 3/5 3/5 5/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 3/5 3/5 5/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 3/5 5/5
2026-05-08 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-05-07 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-05-06 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-05-05 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-05-04 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-30 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-29 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.30B
OE per share TTM
1.72
Owner's Yield
20.57%
Maintenance CapEx ratio
100.47%
Maint CapEx / Avg PPE
37.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 53 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI China Small-Cap ETF ECNS 0.20% 132.6K 0.59%
2 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.03% 233.1K 0.65%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.03% 39.2K 0.42%
4 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.03% 19.6K 0.74%
5 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.03% 97.7K 0.72%
6 State Street SPDR S&P China ETF GXC 0.03% 115.0K 0.59%
7 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.02% 140.8K 0.55%
8 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.02% 52.7K 0.74%
9 Avantis Responsible Emerging Markets Equity ETF AVSE 0.01% 24.5K 0.33%
10 Avantis Emerging Markets Value ETF AVES 0.01% 118.6K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
211.8K
Shares Outstanding
755.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhenjiang Li Co-Founder & Executive Chairman 9M male
Yunxia Xin Co-Founder & Executive Director 4M female
Huimin Li Executive Director 2M male
King Kuen Hung Director of Investor Relation 38.1K male
Bun Ching Lee Financial Controller & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits