Subscribe

Greentown Service Group Co. Ltd. (2869.HK)

HKD4.01 +0.06 (+1.52%)
CN HKSE Real Estate Real Estate - Services
Address Xixi International Business Center 310012
Hangzhou, CN
CEO Keli Jin
IPO 2016-07-12
ISIN KYG410121084

Explore sections of this company profile

Description

Greentown Service Group Co. Ltd. offers extensive residential property management services across China, Australia, and Hong Kong. Their primary responsibilities encompass essential tasks such as security, cleaning, landscaping, and general repair and maintenance. The company also operates as a consultant, guiding real estate developers through various phases, from initial project planning and design to construction oversight and marketing strategies. Furthermore, they extend broader management consulting expertise to both developers and other property management companies. For property owners and residents, Greentown provides a diverse range of community-centric offerings, including solutions for everyday living, enhancement of shared communal areas, property asset administration, and cultural and educational programs. Beyond these, the group boasts a comprehensive portfolio of supplementary and specialized services. These include various lifestyle and community support functions like nursery care, recreational activities, and community leasing and sales. They also deliver a wide spectrum of business and management support services, covering hotel management, general business and education consultancy, property management training, financial and information technology outsourcing, supply chain management, education software development, advertising design, equipment maintenance, and wholesale and retail operations. The company additionally manages exhibition and market promotion initiatives. Established in 1998, Greentown Service Group is headquartered in Hangzhou, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD4.01 +0.06 (+1.52%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.64
Float Shares
1.32B
Free Float %
41.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.91% -3.06% -2.85% +1.37% -1.12% -5.54% +5.98% +4.98% -64.10% +101.36% +101.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.01
DCF (Unlevered) 3.67 -8.5%
DCF (Levered) 20.96 +422.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 94% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 10 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.49
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +7.1% Q4'25: +7.4% (vs Q4'23)
  • EPS growth Real Estate - Services: +25.9%
    +33.3% Q4'25: +42.7% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +4.9% Q4'25: +19.0% (vs Q4'23)
  • EBIT margin Real Estate - Services: +23.7%
    +7.0% Q4'25: +5.2% (vs Q4'23)
  • ROIC Real Estate - Services: +4.3%
    +32.8% Q4'25: +44.2% (vs Q4'23)
  • Share dilution Real Estate - Services: +0.0%
    -0.5% Q4'25: -1.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    0.33× Q4'25: 0.22× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 96% × Ke + 4% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.67 Current price: 4.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
15 Rev. Ana.
9 EPS Ana.
Dec 2027
15 Rev. Ana.
9 EPS Ana.
Dec 2028
12 Rev. Ana.
10 EPS Ana.
Revenue
3.72B
est: 4.10B (-9.1%)
5.14B
est: 5.85B (-12.1%)
6.71B
est: 7.68B (-12.6%)
8.58B
est: 9.62B (-10.8%)
10.11B
est: 12.23B (-17.4%)
12.57B
est: 15.58B (-19.3%)
14.86B
est: 16.96B (-12.4%)
17.39B
est: 16.99B (+2.4%)
17.89B
est: 19.12B (-6.4%)
19.16B
est: 19.16B (+0.0%)
21.50B
21.07B – 22.00B
+12.2% YoY
23.07B
21.97B – 24.03B
+7.3% YoY
24.77B
23.92B – 25.58B
+7.3% YoY
EBITDA
425.85M
est: 352.85M (+20.7%)
513.67M
est: 461.46M (+11.3%)
544.83M
est: 682.71M (-20.2%)
700.65M
est: 811.58M (-13.7%)
970.75M
est: 901.78M (+7.6%)
1.23B
est: 1.06B (+16.1%)
1.05B
est: 1.36B (-23.0%)
1.54B
est: 1.41B (+8.9%)
1.40B
est: 1.60B (-12.1%)
1.54B
est: 1.59B (-3.4%)
1.78B
1.75B – 1.82B
+12.2% YoY
1.91B
1.82B – 1.99B
+7.3% YoY
2.05B
1.98B – 2.12B
+7.3% YoY
EBIT
412.85M
est: 283.28M (+45.7%)
477.78M
est: 451.68M (+5.8%)
492.99M
est: 576.78M (-14.5%)
600.51M
est: 707.78M (-15.2%)
841.81M
est: 660.72M (+27.4%)
1.05B
est: 774.62M (+35.1%)
823.86M
est: 994.24M (-17.1%)
1.05B
est: 1.13B (-7.0%)
1.13B
est: 1.28B (-11.3%)
1.34B
est: 1.27B (+5.3%)
1.43B
1.40B – 1.46B
+12.2% YoY
1.53B
1.46B – 1.60B
+7.3% YoY
1.65B
1.59B – 1.70B
+7.3% YoY
Net Income
285.54M
est: 337.12M (-15.3%)
387.48M
est: 309.40M (+25.2%)
483.30M
est: 463.28M (+4.3%)
477.41M
est: 541.38M (-11.8%)
710.41M
est: 487.83M (+45.6%)
846.28M
est: 571.93M (+48.0%)
547.50M
est: 621.84M (-12.0%)
605.37M
est: 646.18M (-6.3%)
785.08M
est: 767.95M (+2.2%)
880.20M
est: 957.93M (-8.1%)
1.06B
1.00B – 1.12B
+10.6% YoY
1.21B
1.13B – 1.29B
+14.0% YoY
1.47B
1.23B – 1.71B
+21.5% YoY
SGA
284.69M
est: 385.75M (-26.2%)
438.48M
est: 308.48M (+42.1%)
656.69M
est: 524.25M (+25.3%)
922.15M
est: 735.61M (+25.4%)
1.05B
est: 942.29M (+11.1%)
1.25B
est: 1.10B (+13.2%)
1.42B
est: 1.42B (+0.2%)
1.53B
est: 1.50B (+1.7%)
1.50B
est: 1.70B (-11.6%)
1.44B
est: 1.70B (-14.8%)
1.90B
1.87B – 1.95B
+12.2% YoY
2.04B
1.95B – 2.13B
+7.3% YoY
2.19B
2.12B – 2.26B
+7.3% YoY
EPS
0.12
est: 0.11 (+12.6%)
0.14
est: 0.17 (-16.7%)
0.17
est: 0.20 (-16.8%)
0.17
est: 0.21 (-17.9%)
0.23
est: 0.26 (-12.5%)
0.26
est: 0.33 (-22.0%)
0.17
est: 0.26 (-34.3%)
0.19
est: 0.20 (-6.6%)
0.21
est: 0.24 (-14.0%)
0.28
est: 0.30 (-5.3%)
0.34
0.32 – 0.35
+16.0% YoY
0.39
0.36 – 0.41
+13.5% YoY
0.44
0.39 – 0.54
+12.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-21 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-20 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-19 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-18 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-15 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-14 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-13 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-12 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-11 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-29 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-27 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.37B
OE per share TTM
0.43
Owner's Yield
9.80%
Maintenance CapEx ratio
4.79%
Maint CapEx / Avg PPE
9.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 59 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
27.7K
Shares Outstanding
3.15B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhangfa Yang Executive Chairman 4M male
Keli Jin Chief Executive Officer, President & Executive Director 3M female
Lingling Liu General Manager of Park Group
Rong Xin General Manager of Financial Management female
Yaping Xu Chief Marketing Officer female
Ka Yan Tsui Company Secretary female
Zhaoliang Liu General Manager of Office of the Chairman
Linbo Zhang Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits