Subscribe

Daikokutenbussan Co.,Ltd. (2791.T)

JPY4,505.00 -20.00 (-0.44%)
JP JPX Consumer Defensive Grocery Stores
Address 704-5, Horinan 710-0841
Kurashiki, JP
CEO Masahiko Oga
IPO 2006-05-24
ISIN JP3483050005

Explore sections of this company profile

Description

Daikokutenbussan Co., Ltd. manages a network of discount retail stores and is also active in the wholesale distribution of food products. The company was established in 1986 and its corporate headquarters are located in Kurashiki, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,505.00 -20.00 (-0.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
103.0K
Beta
0.87
Float Shares
6.35M
Free Float %
47.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.59% -1.05% -11.34% -23.38% -30.96% -24.87% -44.17% -17.28% -43.87% -9.55% +41.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,505.00
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.62
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Grocery Stores: +6.0%
    +9.0% Q2'26: +6.6% (vs Q2'25)
  • EPS growth Grocery Stores: +8.6%
    -45.4% Q2'26: -52.8% (vs Q2'25)
  • FCF margin FCF growth · Grocery Stores: +22.1%
    +0.7% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Grocery Stores: +4.2%
    +1.7% Q2'26: +1.2% (vs Q2'25)
  • ROIC Grocery Stores: +9.0%
    +3.9% Q2'26: +3.7% (vs Q2'25)
  • Share dilution Grocery Stores: +0.1%
    -2.6% Q2'26: -3.9% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Grocery Stores: 0.58×
    2.39× Q2'26: 2.19× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.87) × ERP
WACC = 80% × Ke + 20% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4,505.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2015
actual
May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
1 Rev. Ana.
1 EPS Ana.
May 2027
1 Rev. Ana.
1 EPS Ana.
May 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
133.11B
est: 133.00B (+0.1%)
145.12B
est: 142.50B (+1.8%)
155.38B
est: 153.58B (+1.2%)
164.04B
est: 165.02B (-0.6%)
183.46B
est: 178.20B (+3.0%)
221.55B
est: 223.00B (-0.6%)
224.15B
est: 222.70B (+0.7%)
242.24B
est: 240.00B (+0.9%)
270.08B
est: 269.85B (+0.1%)
292.94B
est: 292.40B (+0.2%)
319.50B
319.50B – 319.50B
+9.3% YoY
347.20B
347.20B – 347.20B
+8.7% YoY
403.41B
403.41B – 403.41B
+16.2% YoY
EBITDA
7.79B
est: 7.94B (-1.9%)
8.97B
est: 8.50B (+5.5%)
9.78B
est: 9.17B (+6.7%)
10.07B
est: 9.85B (+2.2%)
8.17B
est: 10.64B (-23.2%)
14.18B
est: 13.31B (+6.6%)
13.67B
est: 13.29B (+2.9%)
11.23B
est: 14.32B (-21.6%)
16.63B
est: 15.81B (+5.2%)
17.57B
est: 16.15B (+8.8%)
17.65B
17.65B – 17.65B
+9.3% YoY
19.18B
19.18B – 19.18B
+8.7% YoY
22.28B
22.28B – 22.28B
+16.2% YoY
EBIT
5.27B
est: 4.50B (+17.2%)
5.68B
est: 4.82B (+17.9%)
5.85B
est: 5.19B (+12.7%)
5.25B
est: 5.58B (-6.0%)
2.74B
est: 6.03B (-54.5%)
8.60B
est: 7.54B (+14.0%)
8.54B
est: 7.53B (+13.4%)
4.50B
est: 8.12B (-44.6%)
9.35B
est: 8.83B (+5.9%)
9.81B
est: 8.27B (+18.7%)
9.04B
9.04B – 9.04B
+9.3% YoY
9.82B
9.82B – 9.82B
+8.7% YoY
11.41B
11.41B – 11.41B
+16.2% YoY
Net Income
2.70B
est: 2.65B (+1.7%)
3.38B
est: 2.87B (+17.6%)
3.55B
est: 3.53B (+0.6%)
3.28B
est: 4.00B (-17.9%)
284.00M
est: 2.33B (-87.8%)
5.52B
est: 5.46B (+1.2%)
5.62B
est: 4.80B (+16.9%)
3.12B
est: 2.76B (+13.0%)
6.31B
est: 6.23B (+1.2%)
6.78B
est: 7.30B (-7.3%)
4.05B
4.05B – 4.05B
-44.5% YoY
4.46B
4.46B – 4.46B
+10.0% YoY
10.50B
10.50B – 10.50B
+135.7% YoY
SGA
23.18B
est: 19.88B (+16.6%)
25.04B
est: 21.30B (+17.5%)
27.07B
est: 22.96B (+17.9%)
29.28B
est: 24.67B (+18.7%)
34.89B
est: 26.64B (+31.0%)
40.14B
est: 33.33B (+20.4%)
41.33B
est: 33.29B (+24.1%)
45.23B
est: 35.88B (+26.1%)
47.44B
est: 48.97B (-3.1%)
52.56B
est: 53.54B (-1.8%)
58.50B
58.50B – 58.50B
+9.3% YoY
63.57B
63.57B – 63.57B
+8.7% YoY
73.87B
73.87B – 73.87B
+16.2% YoY
EPS
192.46
est: 190.25 (+1.2%)
240.91
est: 206.00 (+16.9%)
252.76
est: 253.50 (-0.3%)
233.15
est: 286.80 (-18.7%)
20.20
est: 166.90 (-87.9%)
396.16
est: 391.30 (+1.2%)
403.26
est: 344.60 (+17.0%)
223.71
est: 197.90 (+13.0%)
452.58
est: 447.05 (+1.2%)
485.99
est: 537.80 (-9.6%)
298.30
298.30 – 298.30
-44.5% YoY
328.10
328.10 – 328.10
+10.0% YoY
773.30
773.30 – 773.30
+135.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-28 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-27 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-26 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-25 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-22 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-21 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-18 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-15 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-14 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.60B
OE per share TTM
401.52
Owner's Yield
9.80%
Maintenance CapEx ratio
74.73%
Maint CapEx / Avg PPE
22.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 30 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap Value ETF DISV 0.01% 623.1K 0.42%
2 State Street SPDR S&P International Small Cap ETF GWX 0.01% 100.7K 0.40%
3 Dimensional - International Small Cap ETF DFIS 0.01% 309.8K 0.39%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 546.3K 0.06%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 10.9K 0.30%
6 iShares Core TOPIX ETF 1475.T 0.00% 482.4K 0.05%
7 Avantis International Small Cap Value ETF AVDV 0.00% 398.0K 0.36%
8 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 13.9K 0.45%
9 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 3.8K 0.22%
10 Dimensional - International Core Equity 2 ETF DFIC 0.00% 219.4K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.92M
Shares Outstanding
13.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Inoue Head of Information Systems Office & Director male
Masafumi Omura MD, Head of Business Strategy Office & Director male
Masahiko Oga President, Chief Executive Officer, GM of Sales Division & Sales Strategy Department and Representative Director male
Yoichi Namba GM of Accounting Department & Director
Yuuki Ooga Corporate Planning Office Manager & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits